dainscot limited

dainscot limited Company Information

Share DAINSCOT LIMITED
Live 
StartupMicro

Company Number

14567945

Industry

Unlicensed restaurants and cafes

 

Shareholders

ian douglas scott

andrew daintree

Group Structure

View All

Contact

Registered Address

the island house, midsomer norton, radstock, somerset, BA3 2DZ

Website

-

dainscot limited Estimated Valuation

£280.4k

Pomanda estimates the enterprise value of DAINSCOT LIMITED at £280.4k based on a Turnover of £494.4k and 0.57x industry multiple (adjusted for size and gross margin).

dainscot limited Estimated Valuation

£113.5k

Pomanda estimates the enterprise value of DAINSCOT LIMITED at £113.5k based on an EBITDA of £30.6k and a 3.72x industry multiple (adjusted for size and gross margin).

dainscot limited Estimated Valuation

£62.5k

Pomanda estimates the enterprise value of DAINSCOT LIMITED at £62.5k based on Net Assets of £22.9k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dainscot Limited Overview

Dainscot Limited is a live company located in radstock, BA3 2DZ with a Companies House number of 14567945. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in January 2023, it's largest shareholder is ian douglas scott with a 50% stake. Dainscot Limited is a startup, micro sized company, Pomanda has estimated its turnover at £494.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dainscot Limited Health Check

Pomanda's financial health check has awarded Dainscot Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £494.4k, make it larger than the average company (£364.3k)

£494.4k - Dainscot Limited

£364.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dainscot Limited

- - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a higher cost of product (61.6%)

37.6% - Dainscot Limited

61.6% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it more profitable than the average company (1.8%)

6.2% - Dainscot Limited

1.8% - Industry AVG

employees

Employees

with 17 employees, this is similar to the industry average (15)

17 - Dainscot Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.8k, the company has an equivalent pay structure (£11.8k)

£11.8k - Dainscot Limited

£11.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.1k, this is less efficient (£39.1k)

£29.1k - Dainscot Limited

£39.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (5 days)

42 days - Dainscot Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (34 days)

74 days - Dainscot Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dainscot Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dainscot Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.4%, this is a similar level of debt than the average (77.9%)

73.4% - Dainscot Limited

77.9% - Industry AVG

DAINSCOT LIMITED financials

EXPORTms excel logo

Dainscot Limited's latest turnover from May 2024 is estimated at £494.4 thousand and the company has net assets of £22.9 thousand. According to their latest financial statements, Dainscot Limited has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024
Turnover494,434
Other Income Or Grants0
Cost Of Sales308,356
Gross Profit186,079
Admin Expenses155,523
Operating Profit30,556
Interest Payable0
Interest Receivable0
Pre-Tax Profit30,556
Tax-7,639
Profit After Tax22,917
Dividends Paid0
Retained Profit22,917
Employee Costs201,114
Number Of Employees17
EBITDA*30,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024
Tangible Assets28,414
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets28,414
Stock & work in progress0
Trade Debtors57,786
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets57,786
total assets86,200
Bank overdraft0
Bank loan0
Trade Creditors 63,283
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities63,283
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities63,283
net assets22,917
total shareholders funds22,917
May 2024
Operating Activities
Operating Profit30,556
Depreciation0
Amortisation0
Tax-7,639
Stock0
Debtors57,786
Creditors63,283
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations28,414
Investing Activities
capital expenditure-28,414
Change in Investments0
cash flow from investments-28,414
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

dainscot limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dainscot limited. Get real-time insights into dainscot limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dainscot Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dainscot limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BA3 area or any other competitors across 12 key performance metrics.

dainscot limited Ownership

DAINSCOT LIMITED group structure

Dainscot Limited has no subsidiary companies.

Ultimate parent company

DAINSCOT LIMITED

14567945

DAINSCOT LIMITED Shareholders

ian douglas scott 50%
andrew daintree 50%

dainscot limited directors

Dainscot Limited currently has 2 directors. The longest serving directors include Mr Andrew Daintree (Jan 2023) and Mr Ian Scott (Jan 2023).

officercountryagestartendrole
Mr Andrew DaintreeUnited Kingdom64 years Jan 2023- Director
Mr Ian ScottEngland58 years Jan 2023- Director

P&L

May 2024

turnover

494.4k

0%

operating profit

30.6k

0%

gross margin

37.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

22.9k

0%

total assets

86.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dainscot limited company details

company number

14567945

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

the island house, midsomer norton, radstock, somerset, BA3 2DZ

Bank

-

Legal Advisor

-

dainscot limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dainscot limited.

dainscot limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAINSCOT LIMITED. This can take several minutes, an email will notify you when this has completed.

dainscot limited Companies House Filings - See Documents

datedescriptionview/download