hst ctv4 ltd

Live StartupSmall

hst ctv4 ltd Company Information

Share HST CTV4 LTD

Company Number

14585500

Shareholders

high speed transfers ltd

Group Structure

View All

Industry

Sea and coastal passenger water transport

 

Registered Address

axis 11 axis court, riverside business park, swansea, SA7 0AJ

Website

-

hst ctv4 ltd Estimated Valuation

£416.8k

Pomanda estimates the enterprise value of HST CTV4 LTD at £416.8k based on a Turnover of £1m and 0.41x industry multiple (adjusted for size and gross margin).

hst ctv4 ltd Estimated Valuation

£76.1k

Pomanda estimates the enterprise value of HST CTV4 LTD at £76.1k based on an EBITDA of £45.4k and a 1.68x industry multiple (adjusted for size and gross margin).

hst ctv4 ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of HST CTV4 LTD at £1.5m based on Net Assets of £1m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hst Ctv4 Ltd Overview

Hst Ctv4 Ltd is a live company located in swansea, SA7 0AJ with a Companies House number of 14585500. It operates in the sea and coastal passenger water transport sector, SIC Code 50100. Founded in January 2023, it's largest shareholder is high speed transfers ltd with a 100% stake. Hst Ctv4 Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hst Ctv4 Ltd Health Check

Pomanda's financial health check has awarded Hst Ctv4 Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£7.4m)

£1m - Hst Ctv4 Ltd

£7.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hst Ctv4 Ltd

- - Industry AVG

production

Production

with a gross margin of 5.5%, this company has a higher cost of product (21.4%)

5.5% - Hst Ctv4 Ltd

21.4% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (4.2%)

-5.1% - Hst Ctv4 Ltd

4.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (34)

4 - Hst Ctv4 Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)

£46.3k - Hst Ctv4 Ltd

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £254.5k, this is more efficient (£137.6k)

£254.5k - Hst Ctv4 Ltd

£137.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (14 days)

67 days - Hst Ctv4 Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (20 days)

10 days - Hst Ctv4 Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hst Ctv4 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (15 weeks)

6 weeks - Hst Ctv4 Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.9%, this is a higher level of debt than the average (65.6%)

72.9% - Hst Ctv4 Ltd

65.6% - Industry AVG

HST CTV4 LTD financials

EXPORTms excel logo

Hst Ctv4 Ltd's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £1 million. According to their latest financial statements, we estimate that Hst Ctv4 Ltd has 4 employees and maintains cash reserves of £165 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover1,017,804
Other Income Or Grants
Cost Of Sales962,291
Gross Profit55,513
Admin Expenses106,994
Operating Profit-51,481
Interest Payable117,890
Interest Receivable4,332
Pre-Tax Profit-165,039
Tax
Profit After Tax-165,039
Dividends Paid
Retained Profit-165,039
Employee Costs185,231
Number Of Employees4
EBITDA*45,353

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets3,432,974
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,432,974
Stock & work in progress
Trade Debtors189,458
Group Debtors48,837
Misc Debtors24,418
Cash165,039
misc current assets
total current assets427,753
total assets3,860,728
Bank overdraft
Bank loan
Trade Creditors 26,945
Group/Directors Accounts692,152
other short term finances667,733
hp & lease commitments
other current liabilities
total current liabilities1,386,831
loans1,428,090
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,428,090
total liabilities2,814,921
net assets1,045,807
total shareholders funds1,045,807
Dec 2023
Operating Activities
Operating Profit-51,481
Depreciation96,834
Amortisation
Tax
Stock
Debtors262,714
Creditors26,945
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-190,416
Investing Activities
capital expenditure-3,529,808
Change in Investments
cash flow from investments-3,529,808
Financing Activities
Bank loans
Group/Directors Accounts692,152
Other Short Term Loans 667,733
Long term loans1,428,090
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,210,846
interest-113,558
cash flow from financing3,885,263
cash and cash equivalents
cash165,039
overdraft
change in cash165,039

hst ctv4 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hst ctv4 ltd. Get real-time insights into hst ctv4 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hst Ctv4 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hst ctv4 ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in SA7 area or any other competitors across 12 key performance metrics.

hst ctv4 ltd Ownership

HST CTV4 LTD group structure

Hst Ctv4 Ltd has no subsidiary companies.

Ultimate parent company

2 parents

HST CTV4 LTD

14585500

HST CTV4 LTD Shareholders

high speed transfers ltd 100%

hst ctv4 ltd directors

Hst Ctv4 Ltd currently has 2 directors. The longest serving directors include Mr Dale Carman (Jan 2023) and Mr Ian Oxford (Jan 2023).

officercountryagestartendrole
Mr Dale CarmanEngland51 years Jan 2023- Director
Mr Ian OxfordWales49 years Jan 2023- Director

P&L

December 2023

turnover

1m

0%

operating profit

-51.5k

0%

gross margin

5.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

0%

total assets

3.9m

0%

cash

165k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hst ctv4 ltd company details

company number

14585500

Type

Private limited with Share Capital

industry

50100 - Sea and coastal passenger water transport

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

MHA

auditor

-

address

axis 11 axis court, riverside business park, swansea, SA7 0AJ

Bank

-

Legal Advisor

-

hst ctv4 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hst ctv4 ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

hst ctv4 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HST CTV4 LTD. This can take several minutes, an email will notify you when this has completed.

hst ctv4 ltd Companies House Filings - See Documents

datedescriptionview/download