waste one limited

Live StartupMicro

waste one limited Company Information

Share WASTE ONE LIMITED

Company Number

14599592

Shareholders

gregory summersby

amy springett

Group Structure

View All

Industry

Remediation activities and other waste management services.

 

Registered Address

office 3 downs meadow stables, ranmore road, dorking, RH4 1HW

Website

-

waste one limited Estimated Valuation

£83.3k

Pomanda estimates the enterprise value of WASTE ONE LIMITED at £83.3k based on a Turnover of £145.6k and 0.57x industry multiple (adjusted for size and gross margin).

waste one limited Estimated Valuation

£74.5k

Pomanda estimates the enterprise value of WASTE ONE LIMITED at £74.5k based on an EBITDA of £19.8k and a 3.77x industry multiple (adjusted for size and gross margin).

waste one limited Estimated Valuation

£26.3k

Pomanda estimates the enterprise value of WASTE ONE LIMITED at £26.3k based on Net Assets of £10.3k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Waste One Limited Overview

Waste One Limited is a live company located in dorking, RH4 1HW with a Companies House number of 14599592. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in January 2023, it's largest shareholder is gregory summersby with a 50% stake. Waste One Limited is a startup, micro sized company, Pomanda has estimated its turnover at £145.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Waste One Limited Health Check

Pomanda's financial health check has awarded Waste One Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £145.6k, make it smaller than the average company (£11m)

£145.6k - Waste One Limited

£11m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Waste One Limited

- - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a comparable cost of product (22.7%)

22.7% - Waste One Limited

22.7% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it more profitable than the average company (4.9%)

9.3% - Waste One Limited

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (47)

2 - Waste One Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)

£46.6k - Waste One Limited

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.8k, this is less efficient (£200.4k)

£72.8k - Waste One Limited

£200.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (51 days)

0 days - Waste One Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (38 days)

6 days - Waste One Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 48 days, this is more than average (7 days)

48 days - Waste One Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (10 weeks)

15 weeks - Waste One Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.1%, this is a higher level of debt than the average (67.2%)

75.1% - Waste One Limited

67.2% - Industry AVG

WASTE ONE LIMITED financials

EXPORTms excel logo

Waste One Limited's latest turnover from January 2024 is estimated at £145.6 thousand and the company has net assets of £10.3 thousand. According to their latest financial statements, Waste One Limited has 2 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024
Turnover145,648
Other Income Or Grants0
Cost Of Sales112,549
Gross Profit33,099
Admin Expenses19,522
Operating Profit13,577
Interest Payable0
Interest Receivable115
Pre-Tax Profit13,692
Tax-3,423
Profit After Tax10,269
Dividends Paid0
Retained Profit10,269
Employee Costs93,297
Number Of Employees2
EBITDA*19,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024
Tangible Assets15,497
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets15,497
Stock & work in progress15,000
Trade Debtors265
Group Debtors0
Misc Debtors6,181
Cash4,370
misc current assets0
total current assets25,816
total assets41,313
Bank overdraft0
Bank loan0
Trade Creditors 2,155
Group/Directors Accounts9,429
other short term finances0
hp & lease commitments0
other current liabilities2,832
total current liabilities14,416
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities16,625
provisions0
total long term liabilities16,625
total liabilities31,041
net assets10,272
total shareholders funds10,272
Jan 2024
Operating Activities
Operating Profit13,577
Depreciation6,181
Amortisation0
Tax-3,423
Stock15,000
Debtors6,446
Creditors2,155
Accruals and Deferred Income2,832
Deferred Taxes & Provisions0
Cash flow from operations-124
Investing Activities
capital expenditure-21,678
Change in Investments0
cash flow from investments-21,678
Financing Activities
Bank loans0
Group/Directors Accounts9,429
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities16,625
share issue3
interest115
cash flow from financing26,172
cash and cash equivalents
cash4,370
overdraft0
change in cash4,370

waste one limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for waste one limited. Get real-time insights into waste one limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Waste One Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for waste one limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in RH4 area or any other competitors across 12 key performance metrics.

waste one limited Ownership

WASTE ONE LIMITED group structure

Waste One Limited has no subsidiary companies.

Ultimate parent company

WASTE ONE LIMITED

14599592

WASTE ONE LIMITED Shareholders

gregory summersby 50%
amy springett 50%

waste one limited directors

Waste One Limited currently has 2 directors. The longest serving directors include Mrs Amy Springett (Jan 2023) and Mr Gregory Summersby (Jan 2024).

officercountryagestartendrole
Mrs Amy SpringettEngland39 years Jan 2023- Director
Mr Gregory SummersbyUnited Kingdom32 years Jan 2024- Director

P&L

January 2024

turnover

145.6k

0%

operating profit

13.6k

0%

gross margin

22.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

10.3k

0%

total assets

41.3k

0%

cash

4.4k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

waste one limited company details

company number

14599592

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

office 3 downs meadow stables, ranmore road, dorking, RH4 1HW

Bank

-

Legal Advisor

-

waste one limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to waste one limited.

waste one limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WASTE ONE LIMITED. This can take several minutes, an email will notify you when this has completed.

waste one limited Companies House Filings - See Documents

datedescriptionview/download