admac holdings limited

3

admac holdings limited Company Information

Share ADMAC HOLDINGS LIMITED
Live 
NewMicro

Company Number

14607970

Website

-

Registered Address

unit 5, ashford house, beaufort, sir thomas longley road, rochester, ME2 4FA

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

James Dwelly1 Years

Paul Dwelly1 Years

View All

Shareholders

john dwelly 100%

admac holdings limited Estimated Valuation

£302.1k

Pomanda estimates the enterprise value of ADMAC HOLDINGS LIMITED at £302.1k based on a Turnover of £251.9k and 1.2x industry multiple (adjusted for size and gross margin).

admac holdings limited Estimated Valuation

£60.2k

Pomanda estimates the enterprise value of ADMAC HOLDINGS LIMITED at £60.2k based on an EBITDA of £13.1k and a 4.59x industry multiple (adjusted for size and gross margin).

admac holdings limited Estimated Valuation

£31.1k

Pomanda estimates the enterprise value of ADMAC HOLDINGS LIMITED at £31.1k based on Net Assets of £16.7k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Admac Holdings Limited Overview

Admac Holdings Limited is a live company located in rochester, ME2 4FA with a Companies House number of 14607970. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2023, it's largest shareholder is john dwelly with a 100% stake. Admac Holdings Limited is a new, micro sized company, Pomanda has estimated its turnover at £251.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Admac Holdings Limited Health Check

Pomanda's financial health check has awarded Admac Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £251.9k, make it smaller than the average company (£19.4m)

£251.9k - Admac Holdings Limited

£19.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Admac Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a comparable cost of product (35.9%)

35.9% - Admac Holdings Limited

35.9% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (4.7%)

5.2% - Admac Holdings Limited

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (107)

3 - Admac Holdings Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Admac Holdings Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84k, this is less efficient (£191.2k)

£84k - Admac Holdings Limited

£191.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (45 days)

24 days - Admac Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (44 days)

0 days - Admac Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Admac Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (14 weeks)

36 weeks - Admac Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (69.3%)

96.8% - Admac Holdings Limited

69.3% - Industry AVG

ADMAC HOLDINGS LIMITED financials

EXPORTms excel logo

Admac Holdings Limited's latest turnover from December 2023 is estimated at £251.9 thousand and the company has net assets of £16.7 thousand. According to their latest financial statements, Admac Holdings Limited has 3 employees and maintains cash reserves of £359.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover251,889
Other Income Or Grants0
Cost Of Sales161,418
Gross Profit90,471
Admin Expenses77,367
Operating Profit13,104
Interest Payable0
Interest Receivable8,992
Pre-Tax Profit22,096
Tax-5,524
Profit After Tax16,572
Dividends Paid0
Retained Profit16,572
Employee Costs133,453
Number Of Employees3
EBITDA*13,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets147,769
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets147,769
Stock & work in progress0
Trade Debtors17,063
Group Debtors0
Misc Debtors0
Cash359,690
misc current assets0
total current assets376,753
total assets524,522
Bank overdraft0
Bank loan0
Trade Creditors 96
Group/Directors Accounts500,000
other short term finances0
hp & lease commitments0
other current liabilities7,754
total current liabilities507,850
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities507,850
net assets16,672
total shareholders funds16,672
Dec 2023
Operating Activities
Operating Profit13,104
Depreciation0
Amortisation0
Tax-5,524
Stock0
Debtors17,063
Creditors96
Accruals and Deferred Income7,754
Deferred Taxes & Provisions0
Cash flow from operations-1,633
Investing Activities
capital expenditure-147,769
Change in Investments0
cash flow from investments-147,769
Financing Activities
Bank loans0
Group/Directors Accounts500,000
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest8,992
cash flow from financing509,092
cash and cash equivalents
cash359,690
overdraft0
change in cash359,690

admac holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for admac holdings limited. Get real-time insights into admac holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Admac Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for admac holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in ME2 area or any other competitors across 12 key performance metrics.

admac holdings limited Ownership

ADMAC HOLDINGS LIMITED group structure

Admac Holdings Limited has no subsidiary companies.

Ultimate parent company

ADMAC HOLDINGS LIMITED

14607970

ADMAC HOLDINGS LIMITED Shareholders

john dwelly 100%

admac holdings limited directors

Admac Holdings Limited currently has 3 directors. The longest serving directors include Mr James Dwelly (Jan 2023) and Mr Paul Dwelly (Jan 2023).

officercountryagestartendrole
Mr James DwellyEngland41 years Jan 2023- Director
Mr Paul DwellyEngland48 years Jan 2023- Director
Mr John DwellyEngland77 years Jan 2023- Director

P&L

December 2023

turnover

251.9k

0%

operating profit

13.1k

0%

gross margin

36%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.7k

0%

total assets

524.5k

0%

cash

359.7k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

admac holdings limited company details

company number

14607970

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2023

age

1

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BLUE ROCKET ACCOUNTING

auditor

-

address

unit 5, ashford house, beaufort, sir thomas longley road, rochester, ME2 4FA

Bank

-

Legal Advisor

-

admac holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to admac holdings limited.

charges

admac holdings limited Companies House Filings - See Documents

datedescriptionview/download