rspca north wiltshire and newbury district trading limited

Live StartupMicro

rspca north wiltshire and newbury district trading limited Company Information

Share RSPCA NORTH WILTSHIRE AND NEWBURY DISTRICT TRADING LIMITED

Company Number

14615658

Shareholders

rspca north wiltshire & newbury district branch

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

unit 6 clearwater business park, frankland road, swindon, SN5 8YZ

Website

-

rspca north wiltshire and newbury district trading limited Estimated Valuation

£62.2k

Pomanda estimates the enterprise value of RSPCA NORTH WILTSHIRE AND NEWBURY DISTRICT TRADING LIMITED at £62.2k based on a Turnover of £154.1k and 0.4x industry multiple (adjusted for size and gross margin).

rspca north wiltshire and newbury district trading limited Estimated Valuation

£69.8k

Pomanda estimates the enterprise value of RSPCA NORTH WILTSHIRE AND NEWBURY DISTRICT TRADING LIMITED at £69.8k based on an EBITDA of £17.9k and a 3.89x industry multiple (adjusted for size and gross margin).

rspca north wiltshire and newbury district trading limited Estimated Valuation

£39.1k

Pomanda estimates the enterprise value of RSPCA NORTH WILTSHIRE AND NEWBURY DISTRICT TRADING LIMITED at £39.1k based on Net Assets of £12.6k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rspca North Wiltshire And Newbury District Trading Limited Overview

Rspca North Wiltshire And Newbury District Trading Limited is a live company located in swindon, SN5 8YZ with a Companies House number of 14615658. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in January 2023, it's largest shareholder is rspca north wiltshire & newbury district branch with a 100% stake. Rspca North Wiltshire And Newbury District Trading Limited is a startup, micro sized company, Pomanda has estimated its turnover at £154.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rspca North Wiltshire And Newbury District Trading Limited Health Check

Pomanda's financial health check has awarded Rspca North Wiltshire And Newbury District Trading Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £154.1k, make it smaller than the average company (£1.3m)

£154.1k - Rspca North Wiltshire And Newbury District Trading Limited

£1.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rspca North Wiltshire And Newbury District Trading Limited

- - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a comparable cost of product (44.1%)

44.1% - Rspca North Wiltshire And Newbury District Trading Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of 11.6% make it more profitable than the average company (4.8%)

11.6% - Rspca North Wiltshire And Newbury District Trading Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (29)

3 - Rspca North Wiltshire And Newbury District Trading Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)

£19.8k - Rspca North Wiltshire And Newbury District Trading Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.4k, this is less efficient (£96.8k)

£51.4k - Rspca North Wiltshire And Newbury District Trading Limited

£96.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rspca North Wiltshire And Newbury District Trading Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (33 days)

53 days - Rspca North Wiltshire And Newbury District Trading Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 88 days, this is in line with average (84 days)

88 days - Rspca North Wiltshire And Newbury District Trading Limited

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (24 weeks)

65 weeks - Rspca North Wiltshire And Newbury District Trading Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.8%, this is a higher level of debt than the average (67.6%)

84.8% - Rspca North Wiltshire And Newbury District Trading Limited

67.6% - Industry AVG

RSPCA NORTH WILTSHIRE AND NEWBURY DISTRICT TRADING LIMITED financials

EXPORTms excel logo

Rspca North Wiltshire And Newbury District Trading Limited's latest turnover from December 2023 is estimated at £154.1 thousand and the company has net assets of £12.6 thousand. According to their latest financial statements, Rspca North Wiltshire And Newbury District Trading Limited has 3 employees and maintains cash reserves of £38.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover154,084
Other Income Or Grants0
Cost Of Sales86,185
Gross Profit67,899
Admin Expenses49,957
Operating Profit17,942
Interest Payable2,211
Interest Receivable1,004
Pre-Tax Profit16,735
Tax-4,184
Profit After Tax12,551
Dividends Paid0
Retained Profit12,551
Employee Costs59,496
Number Of Employees3
EBITDA*17,942

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress21,002
Trade Debtors0
Group Debtors23,161
Misc Debtors0
Cash38,259
misc current assets0
total current assets82,422
total assets82,422
Bank overdraft0
Bank loan0
Trade Creditors 12,551
Group/Directors Accounts12,000
other short term finances0
hp & lease commitments0
other current liabilities6,009
total current liabilities30,560
loans39,310
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities39,310
total liabilities69,870
net assets12,552
total shareholders funds12,552
Dec 2023
Operating Activities
Operating Profit17,942
Depreciation0
Amortisation0
Tax-4,184
Stock21,002
Debtors23,161
Creditors12,551
Accruals and Deferred Income6,009
Deferred Taxes & Provisions0
Cash flow from operations-11,845
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts12,000
Other Short Term Loans 0
Long term loans39,310
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue1
interest-1,207
cash flow from financing50,104
cash and cash equivalents
cash38,259
overdraft0
change in cash38,259

rspca north wiltshire and newbury district trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rspca north wiltshire and newbury district trading limited. Get real-time insights into rspca north wiltshire and newbury district trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rspca North Wiltshire And Newbury District Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rspca north wiltshire and newbury district trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SN5 area or any other competitors across 12 key performance metrics.

rspca north wiltshire and newbury district trading limited Ownership

RSPCA NORTH WILTSHIRE AND NEWBURY DISTRICT TRADING LIMITED group structure

Rspca North Wiltshire And Newbury District Trading Limited has no subsidiary companies.

Ultimate parent company

RSPCA NORTH WILTSHIRE AND NEWBURY DISTRICT TRADING LIMITED

14615658

RSPCA NORTH WILTSHIRE AND NEWBURY DISTRICT TRADING LIMITED Shareholders

rspca north wiltshire & newbury district branch 100%

rspca north wiltshire and newbury district trading limited directors

Rspca North Wiltshire And Newbury District Trading Limited currently has 3 directors. The longest serving directors include Mr Christopher Laurence (Jan 2023) and Mr Richard Clowes (Jan 2023).

officercountryagestartendrole
Mr Christopher Laurence78 years Jan 2023- Director
Mr Richard ClowesEngland56 years Jan 2023- Director
Ms Janine LeighEngland68 years Jan 2023- Director

P&L

December 2023

turnover

154.1k

0%

operating profit

17.9k

0%

gross margin

44.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.6k

0%

total assets

82.4k

0%

cash

38.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

rspca north wiltshire and newbury district trading limited company details

company number

14615658

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 6 clearwater business park, frankland road, swindon, SN5 8YZ

Bank

-

Legal Advisor

-

rspca north wiltshire and newbury district trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rspca north wiltshire and newbury district trading limited.

rspca north wiltshire and newbury district trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RSPCA NORTH WILTSHIRE AND NEWBURY DISTRICT TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

rspca north wiltshire and newbury district trading limited Companies House Filings - See Documents

datedescriptionview/download