
Company Number
14624714
Next Accounts
Dec 2025
Shareholders
green gas holdco 2 limited
delta energy capital number one llp
View AllGroup Structure
View All
Industry
Activities of financial services holding companies
Registered Address
10-12 frederick sanger road, guildford, surrey, GU2 7YD
Website
-Pomanda estimates the enterprise value of FUTURE BIOGAS HOLDCO LIMITED at £42.3m based on a Turnover of £28.3m and 1.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FUTURE BIOGAS HOLDCO LIMITED at £16.5m based on an EBITDA of £3m and a 5.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FUTURE BIOGAS HOLDCO LIMITED at £78.5m based on Net Assets of £47.1m and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Future Biogas Holdco Limited is a live company located in surrey, GU2 7YD with a Companies House number of 14624714. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in January 2023, it's largest shareholder is green gas holdco 2 limited with a 93.3% stake. Future Biogas Holdco Limited is a startup, large sized company, Pomanda has estimated its turnover at £28.3m with unknown growth in recent years.
Pomanda's financial health check has awarded Future Biogas Holdco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £28.3m, make it larger than the average company (£11.5m)
£28.3m - Future Biogas Holdco Limited
£11.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Future Biogas Holdco Limited
- - Industry AVG
Production
with a gross margin of 37.5%, this company has a higher cost of product (76.7%)
37.5% - Future Biogas Holdco Limited
76.7% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (7.1%)
-5.2% - Future Biogas Holdco Limited
7.1% - Industry AVG
Employees
with 150 employees, this is above the industry average (64)
150 - Future Biogas Holdco Limited
64 - Industry AVG
Pay Structure
on an average salary of £90.6k, the company has an equivalent pay structure (£78.9k)
£90.6k - Future Biogas Holdco Limited
£78.9k - Industry AVG
Efficiency
resulting in sales per employee of £188.5k, this is equally as efficient (£202.2k)
£188.5k - Future Biogas Holdco Limited
£202.2k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is earlier than average (43 days)
27 days - Future Biogas Holdco Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (47 days)
33 days - Future Biogas Holdco Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 93 days, this is more than average (31 days)
93 days - Future Biogas Holdco Limited
31 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (28 weeks)
27 weeks - Future Biogas Holdco Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.6%, this is a similar level of debt than the average (56.7%)
58.6% - Future Biogas Holdco Limited
56.7% - Industry AVG
Future Biogas Holdco Limited's latest turnover from March 2024 is £28.3 million and the company has net assets of £47.1 million. According to their latest financial statements, Future Biogas Holdco Limited has 150 employees and maintains cash reserves of £32.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | |
---|---|
Turnover | 28,278,922 |
Other Income Or Grants | |
Cost Of Sales | 17,688,233 |
Gross Profit | 10,590,689 |
Admin Expenses | 12,059,383 |
Operating Profit | -1,468,694 |
Interest Payable | 4,181,695 |
Interest Receivable | 829,266 |
Pre-Tax Profit | -4,821,123 |
Tax | 701,958 |
Profit After Tax | -4,119,165 |
Dividends Paid | |
Retained Profit | -4,119,165 |
Employee Costs | 13,586,811 |
Number Of Employees | 150 |
EBITDA* | 2,983,884 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | |
---|---|
Tangible Assets | 29,694,355 |
Intangible Assets | 35,661,303 |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 65,355,658 |
Stock & work in progress | 4,533,459 |
Trade Debtors | 2,104,355 |
Group Debtors | |
Misc Debtors | 9,235,646 |
Cash | 32,677,576 |
misc current assets | |
total current assets | 48,551,036 |
total assets | 113,906,694 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 1,625,115 |
Group/Directors Accounts | |
other short term finances | 54,093,412 |
hp & lease commitments | 391,277 |
other current liabilities | 5,853,196 |
total current liabilities | 61,963,000 |
loans | |
hp & lease commitments | 2,835,770 |
Accruals and Deferred Income | |
other liabilities | |
provisions | 1,982,277 |
total long term liabilities | 4,818,047 |
total liabilities | 66,781,047 |
net assets | 47,125,647 |
total shareholders funds | 47,125,647 |
Mar 2024 | |
---|---|
Operating Activities | |
Operating Profit | -1,468,694 |
Depreciation | 1,770,712 |
Amortisation | 2,681,866 |
Tax | 701,958 |
Stock | 4,533,459 |
Debtors | 11,340,001 |
Creditors | 1,625,115 |
Accruals and Deferred Income | 5,853,196 |
Deferred Taxes & Provisions | 1,982,277 |
Cash flow from operations | -2,727,030 |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | 54,093,412 |
Long term loans | |
Hire Purchase and Lease Commitments | 3,227,047 |
other long term liabilities | |
share issue | |
interest | -3,352,429 |
cash flow from financing | 105,212,842 |
cash and cash equivalents | |
cash | 32,677,576 |
overdraft | |
change in cash | 32,677,576 |
Perform a competitor analysis for future biogas holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in GU2 area or any other competitors across 12 key performance metrics.
FUTURE BIOGAS HOLDCO LIMITED group structure
Future Biogas Holdco Limited has 1 subsidiary company.
Ultimate parent company
3I INFRASTRUCTURE PLC
#0055750
3I LFG TOPCO LTD
#0097287
2 parents
FUTURE BIOGAS HOLDCO LIMITED
14624714
1 subsidiary
Future Biogas Holdco Limited currently has 7 directors. The longest serving directors include Mr Timothy Short (Jan 2023) and Mr Richard Lewis (Feb 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Short | United Kingdom | 43 years | Jan 2023 | - | Director |
Mr Richard Lewis | United Kingdom | 58 years | Feb 2023 | - | Director |
Mr Philipp Lukas | United Kingdom | 51 years | Feb 2023 | - | Director |
Mr Tony Cocker | United Kingdom | 66 years | Mar 2023 | - | Director |
Mr Steven Beveridge | United Kingdom | 50 years | Aug 2023 | - | Director |
Mr Yaadvinder Virdee | United Kingdom | 34 years | Dec 2023 | - | Director |
Mr Costas Papamantellos | United Kingdom | 53 years | Sep 2024 | - | Director |
P&L
March 2024turnover
28.3m
0%
operating profit
-1.5m
0%
gross margin
37.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
47.1m
0%
total assets
113.9m
0%
cash
32.7m
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14624714
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
January 2023
age
2
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
fb holdco limited (April 2023)
accountant
-
auditor
PKF FRANCIS CLARK
address
10-12 frederick sanger road, guildford, surrey, GU2 7YD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to future biogas holdco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FUTURE BIOGAS HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|