future biogas holdco limited

Live StartupLarge

future biogas holdco limited Company Information

Share FUTURE BIOGAS HOLDCO LIMITED

Company Number

14624714

Shareholders

green gas holdco 2 limited

delta energy capital number one llp

View All

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

10-12 frederick sanger road, guildford, surrey, GU2 7YD

Website

-

future biogas holdco limited Estimated Valuation

£42.3m

Pomanda estimates the enterprise value of FUTURE BIOGAS HOLDCO LIMITED at £42.3m based on a Turnover of £28.3m and 1.5x industry multiple (adjusted for size and gross margin).

future biogas holdco limited Estimated Valuation

£16.5m

Pomanda estimates the enterprise value of FUTURE BIOGAS HOLDCO LIMITED at £16.5m based on an EBITDA of £3m and a 5.54x industry multiple (adjusted for size and gross margin).

future biogas holdco limited Estimated Valuation

£78.5m

Pomanda estimates the enterprise value of FUTURE BIOGAS HOLDCO LIMITED at £78.5m based on Net Assets of £47.1m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Future Biogas Holdco Limited Overview

Future Biogas Holdco Limited is a live company located in surrey, GU2 7YD with a Companies House number of 14624714. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in January 2023, it's largest shareholder is green gas holdco 2 limited with a 93.3% stake. Future Biogas Holdco Limited is a startup, large sized company, Pomanda has estimated its turnover at £28.3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Future Biogas Holdco Limited Health Check

Pomanda's financial health check has awarded Future Biogas Holdco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £28.3m, make it larger than the average company (£11.5m)

£28.3m - Future Biogas Holdco Limited

£11.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Future Biogas Holdco Limited

- - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a higher cost of product (76.7%)

37.5% - Future Biogas Holdco Limited

76.7% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (7.1%)

-5.2% - Future Biogas Holdco Limited

7.1% - Industry AVG

employees

Employees

with 150 employees, this is above the industry average (64)

150 - Future Biogas Holdco Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £90.6k, the company has an equivalent pay structure (£78.9k)

£90.6k - Future Biogas Holdco Limited

£78.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.5k, this is equally as efficient (£202.2k)

£188.5k - Future Biogas Holdco Limited

£202.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (43 days)

27 days - Future Biogas Holdco Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (47 days)

33 days - Future Biogas Holdco Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 93 days, this is more than average (31 days)

93 days - Future Biogas Holdco Limited

31 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (28 weeks)

27 weeks - Future Biogas Holdco Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a similar level of debt than the average (56.7%)

58.6% - Future Biogas Holdco Limited

56.7% - Industry AVG

FUTURE BIOGAS HOLDCO LIMITED financials

EXPORTms excel logo

Future Biogas Holdco Limited's latest turnover from March 2024 is £28.3 million and the company has net assets of £47.1 million. According to their latest financial statements, Future Biogas Holdco Limited has 150 employees and maintains cash reserves of £32.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover28,278,922
Other Income Or Grants
Cost Of Sales17,688,233
Gross Profit10,590,689
Admin Expenses12,059,383
Operating Profit-1,468,694
Interest Payable4,181,695
Interest Receivable829,266
Pre-Tax Profit-4,821,123
Tax701,958
Profit After Tax-4,119,165
Dividends Paid
Retained Profit-4,119,165
Employee Costs13,586,811
Number Of Employees150
EBITDA*2,983,884

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets29,694,355
Intangible Assets35,661,303
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets65,355,658
Stock & work in progress4,533,459
Trade Debtors2,104,355
Group Debtors
Misc Debtors9,235,646
Cash32,677,576
misc current assets
total current assets48,551,036
total assets113,906,694
Bank overdraft
Bank loan
Trade Creditors 1,625,115
Group/Directors Accounts
other short term finances54,093,412
hp & lease commitments391,277
other current liabilities5,853,196
total current liabilities61,963,000
loans
hp & lease commitments2,835,770
Accruals and Deferred Income
other liabilities
provisions1,982,277
total long term liabilities4,818,047
total liabilities66,781,047
net assets47,125,647
total shareholders funds47,125,647
Mar 2024
Operating Activities
Operating Profit-1,468,694
Depreciation1,770,712
Amortisation2,681,866
Tax701,958
Stock4,533,459
Debtors11,340,001
Creditors1,625,115
Accruals and Deferred Income5,853,196
Deferred Taxes & Provisions1,982,277
Cash flow from operations-2,727,030
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 54,093,412
Long term loans
Hire Purchase and Lease Commitments3,227,047
other long term liabilities
share issue51,244,812
interest-3,352,429
cash flow from financing105,212,842
cash and cash equivalents
cash32,677,576
overdraft
change in cash32,677,576

future biogas holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for future biogas holdco limited. Get real-time insights into future biogas holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Future Biogas Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for future biogas holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in GU2 area or any other competitors across 12 key performance metrics.

future biogas holdco limited Ownership

FUTURE BIOGAS HOLDCO LIMITED group structure

Future Biogas Holdco Limited has 1 subsidiary company.

Ultimate parent company

3I INFRASTRUCTURE PLC

#0055750

3I LFG TOPCO LTD

#0097287

2 parents

FUTURE BIOGAS HOLDCO LIMITED

14624714

1 subsidiary

FUTURE BIOGAS HOLDCO LIMITED Shareholders

green gas holdco 2 limited 93.27%
delta energy capital number one llp 3.49%
mr philipp hagen lukas 2.84%
colin paul mills 0.14%
graham methold 0.08%
adam francis 0.04%
juergen kube 0.03%
neil bushell 0.02%
jenny bannerman 0.02%
mr steven beveridge 0.01%

future biogas holdco limited directors

Future Biogas Holdco Limited currently has 7 directors. The longest serving directors include Mr Timothy Short (Jan 2023) and Mr Richard Lewis (Feb 2023).

officercountryagestartendrole
Mr Timothy ShortUnited Kingdom43 years Jan 2023- Director
Mr Richard LewisUnited Kingdom58 years Feb 2023- Director
Mr Philipp LukasUnited Kingdom51 years Feb 2023- Director
Mr Tony CockerUnited Kingdom66 years Mar 2023- Director
Mr Steven BeveridgeUnited Kingdom50 years Aug 2023- Director
Mr Yaadvinder VirdeeUnited Kingdom34 years Dec 2023- Director
Mr Costas PapamantellosUnited Kingdom53 years Sep 2024- Director

P&L

March 2024

turnover

28.3m

0%

operating profit

-1.5m

0%

gross margin

37.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

47.1m

0%

total assets

113.9m

0%

cash

32.7m

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

future biogas holdco limited company details

company number

14624714

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

3I INFRASTRUCTURE PLC

accounts

Group

last accounts submitted

March 2024

previous names

fb holdco limited (April 2023)

accountant

-

auditor

PKF FRANCIS CLARK

address

10-12 frederick sanger road, guildford, surrey, GU2 7YD

Bank

-

Legal Advisor

-

future biogas holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to future biogas holdco limited.

future biogas holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FUTURE BIOGAS HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

future biogas holdco limited Companies House Filings - See Documents

datedescriptionview/download