Pomanda estimates the enterprise value of FRY'D MONKEY NUT LTD at £236.8k based on a Turnover of £443k and 0.53x industry multiple (adjusted for size and gross margin).
fry'd monkey nut ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FRY'D MONKEY NUT LTD at £0 based on an EBITDA of £-39.2k and a 4.1x industry multiple (adjusted for size and gross margin).
fry'd monkey nut ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FRY'D MONKEY NUT LTD at £0 based on Net Assets of £-39.2k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fry'd Monkey Nut LtdOverview
Fry'd Monkey Nut Ltd is a live company located in plymouth, PL3 4DH with a Companies House number of 14631702. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in February 2023, it's largest shareholder is
david monk
with a 37% stake. Fry'd Monkey Nut Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£443k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Fry'D Monkey Nut Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
4 Strong
1 Regular
4 Weak
Size
annual sales of £443k, make it larger than the average company (£307k)
£443k - Fry'd Monkey Nut Ltd
£307k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Fry'd Monkey Nut Ltd
- - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (52.7%)
25.5% - Fry'd Monkey Nut Ltd
52.7% - Industry AVG
Profitability
an operating margin of -8.8% make it less profitable than the average company (5.7%)
-8.8% - Fry'd Monkey Nut Ltd
5.7% - Industry AVG
Employees
with 31 employees, this is above the industry average (7)
31 - Fry'd Monkey Nut Ltd
7 - Industry AVG
Pay Structure
on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)
£23.7k - Fry'd Monkey Nut Ltd
£23.7k - Industry AVG
Efficiency
resulting in sales per employee of £14.3k, this is less efficient (£66.7k)
£14.3k - Fry'd Monkey Nut Ltd
£66.7k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (13 days)
1 days - Fry'd Monkey Nut Ltd
13 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (37 days)
69 days - Fry'd Monkey Nut Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fry'd Monkey Nut Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fry'd Monkey Nut Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 263.8%, this is a higher level of debt than the average (33.8%)
263.8% - Fry'd Monkey Nut Ltd
33.8% - Industry AVG
FRY'D MONKEY NUT LTD financials
EXPORT
Fry'D Monkey Nut Ltd's latest turnover from February 2024 is estimated at £443 thousand and the company has net assets of -£39.2 thousand. According to their latest financial statements, Fry'D Monkey Nut Ltd has 31 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Turnover
443,016
Other Income Or Grants
Cost Of Sales
329,926
Gross Profit
113,090
Admin Expenses
152,250
Operating Profit
-39,160
Interest Payable
Interest Receivable
Pre-Tax Profit
-39,160
Tax
Profit After Tax
-39,160
Dividends Paid
Retained Profit
-39,160
Employee Costs
735,491
Number Of Employees
31
EBITDA*
-39,160
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Tangible Assets
22,160
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
22,160
Stock & work in progress
Trade Debtors
1,748
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,748
total assets
23,908
Bank overdraft
Bank loan
Trade Creditors
63,068
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
63,068
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
63,068
net assets
-39,160
total shareholders funds
-39,160
Feb 2024
Operating Activities
Operating Profit
-39,160
Depreciation
Amortisation
Tax
Stock
Debtors
1,748
Creditors
63,068
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
22,160
Investing Activities
capital expenditure
-22,160
Change in Investments
cash flow from investments
-22,160
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
fry'd monkey nut ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fry'd monkey nut ltd. Get real-time insights into fry'd monkey nut ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fry'd monkey nut ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in PL3 area or any other competitors across 12 key performance metrics.
fry'd monkey nut ltd Ownership
FRY'D MONKEY NUT LTD group structure
Fry'D Monkey Nut Ltd has no subsidiary companies.
Ultimate parent company
FRY'D MONKEY NUT LTD
14631702
FRY'D MONKEY NUT LTD Shareholders
The largest shareholders in Fry'D Monkey Nut Ltd include David Monk and Jack Fry.
david monk
37%
jack fry
37%
simon almond
26%
fry'd monkey nut ltd directors
Fry'D Monkey Nut Ltd currently has 3 directors.
The longest serving directors include
Mr Jack Fry (Feb 2023) and
Mr David Monk (Feb 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024
net assets
-39.2k
0%
total assets
23.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
fry'd monkey nut ltd company details
company number
14631702
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
90020 - Support activities to performing arts
incorporation date
February 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
fry'd monkey ltd (June 2023)
accountant
PETERS, WHITE AND CO
auditor
-
address
46-48 devonport road, plymouth, PL3 4DH
Bank
-
Legal Advisor
-
fry'd monkey nut ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fry'd monkey nut ltd.
fry'd monkey nut ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRY'D MONKEY NUT LTD. This can take several minutes, an email will notify you when this has completed.
fry'd monkey nut ltdCompanies House Filings - See Documents
