energy equation partners (uk) limited

Live StartupMicro

energy equation partners (uk) limited Company Information

Share ENERGY EQUATION PARTNERS (UK) LIMITED

Company Number

14642172

Shareholders

javed ahmed

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

20 north audley street, 20 north audley street, london, W1K 6LX

Website

-

energy equation partners (uk) limited Estimated Valuation

£142k

Pomanda estimates the enterprise value of ENERGY EQUATION PARTNERS (UK) LIMITED at £142k based on a Turnover of £258.5k and 0.55x industry multiple (adjusted for size and gross margin).

energy equation partners (uk) limited Estimated Valuation

£133.5k

Pomanda estimates the enterprise value of ENERGY EQUATION PARTNERS (UK) LIMITED at £133.5k based on an EBITDA of £40.8k and a 3.27x industry multiple (adjusted for size and gross margin).

energy equation partners (uk) limited Estimated Valuation

£73.8k

Pomanda estimates the enterprise value of ENERGY EQUATION PARTNERS (UK) LIMITED at £73.8k based on Net Assets of £30.6k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Energy Equation Partners (uk) Limited Overview

Energy Equation Partners (uk) Limited is a live company located in london, W1K 6LX with a Companies House number of 14642172. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2023, it's largest shareholder is javed ahmed with a 100% stake. Energy Equation Partners (uk) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £258.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Energy Equation Partners (uk) Limited Health Check

Pomanda's financial health check has awarded Energy Equation Partners (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £258.5k, make it smaller than the average company (£1.2m)

£258.5k - Energy Equation Partners (uk) Limited

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Energy Equation Partners (uk) Limited

- - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (41.7%)

20.5% - Energy Equation Partners (uk) Limited

41.7% - Industry AVG

profitability

Profitability

an operating margin of 15.8% make it more profitable than the average company (6.3%)

15.8% - Energy Equation Partners (uk) Limited

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Energy Equation Partners (uk) Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Energy Equation Partners (uk) Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.2k, this is more efficient (£104.2k)

£129.2k - Energy Equation Partners (uk) Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (31 days)

122 days - Energy Equation Partners (uk) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (40 days)

99 days - Energy Equation Partners (uk) Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Energy Equation Partners (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Energy Equation Partners (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.8%, this is a higher level of debt than the average (48.1%)

64.8% - Energy Equation Partners (uk) Limited

48.1% - Industry AVG

ENERGY EQUATION PARTNERS (UK) LIMITED financials

EXPORTms excel logo

Energy Equation Partners (Uk) Limited's latest turnover from December 2023 is estimated at £258.5 thousand and the company has net assets of £30.6 thousand. According to their latest financial statements, Energy Equation Partners (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover258,468
Other Income Or Grants
Cost Of Sales205,419
Gross Profit53,048
Admin Expenses12,249
Operating Profit40,799
Interest Payable
Interest Receivable
Pre-Tax Profit40,799
Tax-10,200
Profit After Tax30,599
Dividends Paid
Retained Profit30,599
Employee Costs68,979
Number Of Employees2
EBITDA*40,799

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors86,796
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets86,796
total assets86,796
Bank overdraft
Bank loan
Trade Creditors 56,197
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities56,197
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities56,197
net assets30,599
total shareholders funds30,599
Dec 2023
Operating Activities
Operating Profit40,799
Depreciation
Amortisation
Tax-10,200
Stock
Debtors86,796
Creditors56,197
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

energy equation partners (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for energy equation partners (uk) limited. Get real-time insights into energy equation partners (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Energy Equation Partners (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for energy equation partners (uk) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.

energy equation partners (uk) limited Ownership

ENERGY EQUATION PARTNERS (UK) LIMITED group structure

Energy Equation Partners (Uk) Limited has no subsidiary companies.

Ultimate parent company

ENERGY EQUATION PARTNERS (UK) LIMITED

14642172

ENERGY EQUATION PARTNERS (UK) LIMITED Shareholders

javed ahmed 100%

energy equation partners (uk) limited directors

Energy Equation Partners (Uk) Limited currently has 3 directors. The longest serving directors include Ms Magdalena Bujnowska (Feb 2023) and Mr Javed Ahmed (Feb 2023).

officercountryagestartendrole
Ms Magdalena BujnowskaEngland53 years Feb 2023- Director
Mr Javed AhmedEngland55 years Feb 2023- Director
Mr Johan Depraetere57 years Dec 2024- Director

P&L

December 2023

turnover

258.5k

0%

operating profit

40.8k

0%

gross margin

20.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

30.6k

0%

total assets

86.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

energy equation partners (uk) limited company details

company number

14642172

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

blue beagle energy partners limited (May 2023)

accountant

-

auditor

-

address

20 north audley street, 20 north audley street, london, W1K 6LX

Bank

-

Legal Advisor

-

energy equation partners (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to energy equation partners (uk) limited.

energy equation partners (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENERGY EQUATION PARTNERS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

energy equation partners (uk) limited Companies House Filings - See Documents

datedescriptionview/download