Pomanda estimates the enterprise value of JR STUNTS LTD at £26.9k based on a Turnover of £75.4k and 0.36x industry multiple (adjusted for size and gross margin).
jr stunts ltdEstimated Valuation
£43.7k
Pomanda estimates the enterprise value of JR STUNTS LTD at £43.7k based on an EBITDA of £13.5k and a 3.24x industry multiple (adjusted for size and gross margin).
jr stunts ltdEstimated Valuation
£12.3k
Pomanda estimates the enterprise value of JR STUNTS LTD at £12.3k based on Net Assets of £10.1k and 1.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jr Stunts LtdOverview
Jr Stunts Ltd is a live company located in hatfield, AL9 6AD with a Companies House number of 14685365. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in February 2023, it's largest shareholder is
joshua ravenscroft
with a 100% stake. Jr Stunts Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£75.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Jr Stunts Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £75.4k, make it smaller than the average company (£1.3m)
£75.4k - Jr Stunts Ltd
£1.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Jr Stunts Ltd
- - Industry AVG
Production
with a gross margin of 8%, this company has a higher cost of product (34.9%)
8% - Jr Stunts Ltd
34.9% - Industry AVG
Profitability
an operating margin of 17.9% make it more profitable than the average company (3.4%)
17.9% - Jr Stunts Ltd
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Jr Stunts Ltd
7 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
£35.6k - Jr Stunts Ltd
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £75.4k, this is less efficient (£138.3k)
£75.4k - Jr Stunts Ltd
£138.3k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (26 days)
89 days - Jr Stunts Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (23 days)
44 days - Jr Stunts Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jr Stunts Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jr Stunts Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.5%, this is a lower level of debt than the average (52%)
45.5% - Jr Stunts Ltd
52% - Industry AVG
JR STUNTS LTD financials
EXPORT
Jr Stunts Ltd's latest turnover from February 2024 is estimated at £75.4 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, Jr Stunts Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Turnover
75,405
Other Income Or Grants
Cost Of Sales
69,348
Gross Profit
6,057
Admin Expenses
-7,412
Operating Profit
13,469
Interest Payable
Interest Receivable
Pre-Tax Profit
13,469
Tax
-3,367
Profit After Tax
10,102
Dividends Paid
Retained Profit
10,102
Employee Costs
35,575
Number Of Employees
1
EBITDA*
13,469
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
18,526
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
18,526
total assets
18,526
Bank overdraft
Bank loan
Trade Creditors
8,424
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,424
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
8,424
net assets
10,102
total shareholders funds
10,102
Feb 2024
Operating Activities
Operating Profit
13,469
Depreciation
Amortisation
Tax
-3,367
Stock
Debtors
18,526
Creditors
8,424
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
jr stunts ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jr stunts ltd. Get real-time insights into jr stunts ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jr stunts ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in AL9 area or any other competitors across 12 key performance metrics.
jr stunts ltd Ownership
JR STUNTS LTD group structure
Jr Stunts Ltd has no subsidiary companies.
Ultimate parent company
JR STUNTS LTD
14685365
JR STUNTS LTD Shareholders
The sole shareholder of Jr Stunts Ltd is Joshua Ravenscroft.
joshua ravenscroft
100%
jr stunts ltd directors
Jr Stunts Ltd currently has 1 director, Mr Joshua Ravenscroft serving since Feb 2023.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jr stunts ltd.
jr stunts ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JR STUNTS LTD. This can take several minutes, an email will notify you when this has completed.
jr stunts ltdCompanies House Filings - See Documents
