Pomanda estimates the enterprise value of SD ACADEMY LTD at £29.9k based on a Turnover of £92k and 0.33x industry multiple (adjusted for size and gross margin).
sd academy ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SD ACADEMY LTD at £0 based on an EBITDA of £-71k and a 2.78x industry multiple (adjusted for size and gross margin).
sd academy ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SD ACADEMY LTD at £0 based on Net Assets of £-71k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sd Academy LtdOverview
Sd Academy Ltd is a live company located in leeds, LS18 4DH with a Companies House number of 14687841. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2023, it's largest shareholder is
elhussein dalghous
with a 50% stake. Sd Academy Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£92k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sd Academy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £92k, make it smaller than the average company (£453.6k)
£92k - Sd Academy Ltd
£453.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sd Academy Ltd
- - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58%)
25.4% - Sd Academy Ltd
58% - Industry AVG
Profitability
an operating margin of -77.1% make it less profitable than the average company (8.6%)
-77.1% - Sd Academy Ltd
8.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Sd Academy Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
£49.2k - Sd Academy Ltd
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £46k, this is less efficient (£117.6k)
£46k - Sd Academy Ltd
£117.6k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is earlier than average (62 days)
48 days - Sd Academy Ltd
62 days - Industry AVG
Creditor Days
its suppliers are paid after 437 days, this is slower than average (25 days)
437 days - Sd Academy Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sd Academy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sd Academy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 675.2%, this is a higher level of debt than the average (53.2%)
675.2% - Sd Academy Ltd
53.2% - Industry AVG
SD ACADEMY LTD financials
EXPORT
Sd Academy Ltd's latest turnover from March 2024 is estimated at £92 thousand and the company has net assets of -£71 thousand. According to their latest financial statements, Sd Academy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Turnover
91,985
Other Income Or Grants
Cost Of Sales
68,619
Gross Profit
23,366
Admin Expenses
94,326
Operating Profit
-70,960
Interest Payable
Interest Receivable
Pre-Tax Profit
-70,960
Tax
Profit After Tax
-70,960
Dividends Paid
Retained Profit
-70,960
Employee Costs
98,309
Number Of Employees
2
EBITDA*
-70,960
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
12,337
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
12,337
total assets
12,337
Bank overdraft
Bank loan
Trade Creditors
82,297
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
82,297
loans
hp & lease commitments
Accruals and Deferred Income
1,000
other liabilities
provisions
total long term liabilities
1,000
total liabilities
83,297
net assets
-70,960
total shareholders funds
-70,960
Mar 2024
Operating Activities
Operating Profit
-70,960
Depreciation
Amortisation
Tax
Stock
Debtors
12,337
Creditors
82,297
Accruals and Deferred Income
1,000
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
sd academy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sd academy ltd. Get real-time insights into sd academy ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sd academy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS18 area or any other competitors across 12 key performance metrics.
sd academy ltd Ownership
SD ACADEMY LTD group structure
Sd Academy Ltd has no subsidiary companies.
Ultimate parent company
SD ACADEMY LTD
14687841
SD ACADEMY LTD Shareholders
The largest shareholders in Sd Academy Ltd include Elhussein Dalghous and Alhassan Dalghous.
elhussein dalghous
50%
alhassan dalghous
50%
sd academy ltd directors
Sd Academy Ltd currently has 2 directors.
The longest serving directors include
Dr Elhussein Dalghous (Feb 2023) and
Dr Alhassan Dalghous (Feb 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-71k
0%
total assets
12.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
sd academy ltd company details
company number
14687841
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
dale house 64 fink hill, horsforth, leeds, LS18 4DH
Bank
-
Legal Advisor
-
sd academy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sd academy ltd.
sd academy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SD ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.
sd academy ltdCompanies House Filings - See Documents
