Pomanda estimates the enterprise value of MNX LTD at £114.2k based on a Turnover of £195.5k and 0.58x industry multiple (adjusted for size and gross margin).
mnx ltdEstimated Valuation
£81.1k
Pomanda estimates the enterprise value of MNX LTD at £81.1k based on an EBITDA of £25.8k and a 3.15x industry multiple (adjusted for size and gross margin).
mnx ltdEstimated Valuation
£46.6k
Pomanda estimates the enterprise value of MNX LTD at £46.6k based on Net Assets of £19.3k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mnx LtdOverview
Mnx Ltd is a live company located in london, N1 7GU with a Companies House number of 14693147. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2023, it's largest shareholder is
louis fitzsimmons
with a 50% stake. Mnx Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£195.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Mnx Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £195.5k, make it smaller than the average company (£890.3k)
£195.5k - Mnx Ltd
£890.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Mnx Ltd
- - Industry AVG
Production
with a gross margin of 19.7%, this company has a higher cost of product (40.7%)
19.7% - Mnx Ltd
40.7% - Industry AVG
Profitability
an operating margin of 13.2% make it more profitable than the average company (6%)
13.2% - Mnx Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Mnx Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
£30.7k - Mnx Ltd
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £195.5k, this is more efficient (£89.7k)
£195.5k - Mnx Ltd
£89.7k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (30 days)
126 days - Mnx Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 108 days, this is slower than average (39 days)
108 days - Mnx Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mnx Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mnx Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.5%, this is a higher level of debt than the average (43.2%)
71.5% - Mnx Ltd
43.2% - Industry AVG
MNX LTD financials
EXPORT
Mnx Ltd's latest turnover from February 2024 is estimated at £195.5 thousand and the company has net assets of £19.3 thousand. According to their latest financial statements, Mnx Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Turnover
195,547
Other Income Or Grants
Cost Of Sales
157,126
Gross Profit
38,421
Admin Expenses
12,654
Operating Profit
25,767
Interest Payable
Interest Receivable
Pre-Tax Profit
25,767
Tax
-6,442
Profit After Tax
19,325
Dividends Paid
Retained Profit
19,325
Employee Costs
30,725
Number Of Employees
1
EBITDA*
25,767
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
67,764
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
67,764
total assets
67,764
Bank overdraft
Bank loan
Trade Creditors
46,674
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
46,674
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,765
provisions
total long term liabilities
1,765
total liabilities
48,439
net assets
19,325
total shareholders funds
19,325
Feb 2024
Operating Activities
Operating Profit
25,767
Depreciation
Amortisation
Tax
-6,442
Stock
Debtors
67,764
Creditors
46,674
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,765
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
1,765
share issue
interest
cash flow from financing
1,765
cash and cash equivalents
cash
overdraft
change in cash
mnx ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mnx ltd. Get real-time insights into mnx ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mnx ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
mnx ltd Ownership
MNX LTD group structure
Mnx Ltd has no subsidiary companies.
Ultimate parent company
MNX LTD
14693147
MNX LTD Shareholders
The largest shareholders in Mnx Ltd include Louis Fitzsimmons and Edwyn Thomas.
louis fitzsimmons
50%
edwyn thomas
50%
mnx ltd directors
Mnx Ltd currently has 1 director, Mr Louis Fitzsimmons serving since Feb 2023.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024
net assets
19.3k
0%
total assets
67.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mnx ltd company details
company number
14693147
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
February 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
mnx ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mnx ltd.
mnx ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MNX LTD. This can take several minutes, an email will notify you when this has completed.
