Pomanda estimates the enterprise value of CANIMSIN LIMITED at £377k based on a Turnover of £571.1k and 0.66x industry multiple (adjusted for size and gross margin).
canimsin limitedEstimated Valuation
£71k
Pomanda estimates the enterprise value of CANIMSIN LIMITED at £71k based on an EBITDA of £16.9k and a 4.2x industry multiple (adjusted for size and gross margin).
canimsin limitedEstimated Valuation
£23.8k
Pomanda estimates the enterprise value of CANIMSIN LIMITED at £23.8k based on Net Assets of £10.1k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Canimsin LimitedOverview
Canimsin Limited is a live company located in london, N13 4XS with a Companies House number of 14706342. It operates in the licenced restaurants sector, SIC Code 56101. Founded in March 2023, it's largest shareholder is
mohamad ali zamani
with a 100% stake. Canimsin Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£571.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Canimsin Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
3 Regular
6 Weak
Size
annual sales of £571.1k, make it smaller than the average company (£1.9m)
£571.1k - Canimsin Limited
£1.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Canimsin Limited
- - Industry AVG
Production
with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)
59.2% - Canimsin Limited
59.2% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (3.1%)
2% - Canimsin Limited
3.1% - Industry AVG
Employees
with 12 employees, this is below the industry average (39)
12 - Canimsin Limited
39 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
£19.9k - Canimsin Limited
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £47.6k, this is less efficient (£56.5k)
£47.6k - Canimsin Limited
£56.5k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is near the average (5 days)
6 days - Canimsin Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (44 days)
106 days - Canimsin Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 31 days, this is more than average (11 days)
31 days - Canimsin Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 33 weeks, this is more cash available to meet short term requirements (13 weeks)
33 weeks - Canimsin Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.6%, this is a higher level of debt than the average (82.5%)
91.6% - Canimsin Limited
82.5% - Industry AVG
CANIMSIN LIMITED financials
EXPORT
Canimsin Limited's latest turnover from March 2024 is estimated at £571.1 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, Canimsin Limited has 12 employees and maintains cash reserves of £68.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Turnover
571,110
Other Income Or Grants
Cost Of Sales
233,022
Gross Profit
338,088
Admin Expenses
326,573
Operating Profit
11,515
Interest Payable
Interest Receivable
1,805
Pre-Tax Profit
13,320
Tax
-3,330
Profit After Tax
9,990
Dividends Paid
Retained Profit
9,990
Employee Costs
238,446
Number Of Employees
12
EBITDA*
16,903
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Tangible Assets
21,552
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
21,552
Stock & work in progress
20,000
Trade Debtors
9,426
Group Debtors
Misc Debtors
Cash
68,745
misc current assets
total current assets
98,171
total assets
119,723
Bank overdraft
Bank loan
Trade Creditors
68,175
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
37,363
total current liabilities
105,538
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
4,095
provisions
total long term liabilities
4,095
total liabilities
109,633
net assets
10,090
total shareholders funds
10,090
Mar 2024
Operating Activities
Operating Profit
11,515
Depreciation
5,388
Amortisation
Tax
-3,330
Stock
20,000
Debtors
9,426
Creditors
68,175
Accruals and Deferred Income
37,363
Deferred Taxes & Provisions
Cash flow from operations
89,685
Investing Activities
capital expenditure
-26,940
Change in Investments
cash flow from investments
-26,940
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
4,095
share issue
100
interest
1,805
cash flow from financing
6,000
cash and cash equivalents
cash
68,745
overdraft
change in cash
68,745
canimsin limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canimsin limited. Get real-time insights into canimsin limited's credit score, group structure and payment trends.
Perform a competitor analysis for canimsin limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.
canimsin limited Ownership
CANIMSIN LIMITED group structure
Canimsin Limited has no subsidiary companies.
Ultimate parent company
CANIMSIN LIMITED
14706342
CANIMSIN LIMITED Shareholders
The sole shareholder of Canimsin Limited is Mohamad Ali Zamani.
mohamad ali zamani
100%
canimsin limited directors
Canimsin Limited currently has 1 director, Mr Mohamad Zamani serving since Mar 2023.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
10.1k
0%
total assets
119.7k
0%
cash
68.7k
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
canimsin limited company details
company number
14706342
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
March 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
293 green lanes, palmers green, london, N13 4XS
Bank
-
Legal Advisor
-
canimsin limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to canimsin limited.
canimsin limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CANIMSIN LIMITED. This can take several minutes, an email will notify you when this has completed.
canimsin limitedCompanies House Filings - See Documents
