caledon group ltd

Live StartupMicro

caledon group ltd Company Information

Share CALEDON GROUP LTD

Company Number

14741539

Directors

Paul Davies

Simon Ravinet

View All

Shareholders

paul davies

simon ravinet

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

old wishmore whitbourne, worcester, WR6 5SR

Website

-

caledon group ltd Estimated Valuation

£193k

Pomanda estimates the enterprise value of CALEDON GROUP LTD at £193k based on a Turnover of £211.6k and 0.91x industry multiple (adjusted for size and gross margin).

caledon group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CALEDON GROUP LTD at £0 based on an EBITDA of £-41.1k and a 5.1x industry multiple (adjusted for size and gross margin).

caledon group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CALEDON GROUP LTD at £0 based on Net Assets of £-40.7k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caledon Group Ltd Overview

Caledon Group Ltd is a live company located in worcester, WR6 5SR with a Companies House number of 14741539. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in March 2023, it's largest shareholder is paul davies with a 67.5% stake. Caledon Group Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £211.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caledon Group Ltd Health Check

Pomanda's financial health check has awarded Caledon Group Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £211.6k, make it smaller than the average company (£2.3m)

£211.6k - Caledon Group Ltd

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Caledon Group Ltd

- - Industry AVG

production

Production

with a gross margin of 96.9%, this company has a comparable cost of product (96.9%)

96.9% - Caledon Group Ltd

96.9% - Industry AVG

profitability

Profitability

an operating margin of -19.4% make it less profitable than the average company (19.9%)

-19.4% - Caledon Group Ltd

19.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Caledon Group Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Caledon Group Ltd

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.8k, this is equally as efficient (£120.6k)

£105.8k - Caledon Group Ltd

£120.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Caledon Group Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 282 days, this is slower than average (151 days)

282 days - Caledon Group Ltd

151 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caledon Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (30 weeks)

6 weeks - Caledon Group Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 759.3%, this is a higher level of debt than the average (55.2%)

759.3% - Caledon Group Ltd

55.2% - Industry AVG

CALEDON GROUP LTD financials

EXPORTms excel logo

Caledon Group Ltd's latest turnover from March 2024 is estimated at £211.6 thousand and the company has net assets of -£40.7 thousand. According to their latest financial statements, Caledon Group Ltd has 2 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover211,579
Other Income Or Grants
Cost Of Sales6,511
Gross Profit205,068
Admin Expenses246,161
Operating Profit-41,093
Interest Payable
Interest Receivable155
Pre-Tax Profit-40,938
Tax
Profit After Tax-40,938
Dividends Paid
Retained Profit-40,938
Employee Costs108,000
Number Of Employees2
EBITDA*-41,093

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets
Intangible Assets
Investments & Other73
Debtors (Due After 1 year)
Total Fixed Assets73
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors200
Cash5,906
misc current assets
total current assets6,106
total assets6,179
Bank overdraft
Bank loan
Trade Creditors 5,043
Group/Directors Accounts73
other short term finances
hp & lease commitments
other current liabilities41,801
total current liabilities46,917
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities46,917
net assets-40,738
total shareholders funds-40,738
Mar 2024
Operating Activities
Operating Profit-41,093
Depreciation
Amortisation
Tax
Stock
Debtors200
Creditors5,043
Accruals and Deferred Income41,801
Deferred Taxes & Provisions
Cash flow from operations5,551
Investing Activities
capital expenditure
Change in Investments73
cash flow from investments-73
Financing Activities
Bank loans
Group/Directors Accounts73
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest155
cash flow from financing428
cash and cash equivalents
cash5,906
overdraft
change in cash5,906

caledon group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caledon group ltd. Get real-time insights into caledon group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caledon Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caledon group ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WR6 area or any other competitors across 12 key performance metrics.

caledon group ltd Ownership

CALEDON GROUP LTD group structure

Caledon Group Ltd has no subsidiary companies.

Ultimate parent company

CALEDON GROUP LTD

14741539

CALEDON GROUP LTD Shareholders

paul davies 67.5%
simon ravinet 32.5%

caledon group ltd directors

Caledon Group Ltd currently has 4 directors. The longest serving directors include Mr Paul Davies (Mar 2023) and Mr Simon Ravinet (Jun 2023).

officercountryagestartendrole
Mr Paul DaviesEngland47 years Mar 2023- Director
Mr Simon RavinetEngland64 years Jun 2023- Director
Mr David WhitakerUnited Kingdom56 years Jun 2024- Director
Mr Andrew CrossUnited Kingdom68 years Jul 2024- Director

P&L

March 2024

turnover

211.6k

0%

operating profit

-41.1k

0%

gross margin

97%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-40.7k

0%

total assets

6.2k

0%

cash

5.9k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

caledon group ltd company details

company number

14741539

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

March 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

old wishmore whitbourne, worcester, WR6 5SR

Bank

-

Legal Advisor

-

caledon group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to caledon group ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

caledon group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CALEDON GROUP LTD. This can take several minutes, an email will notify you when this has completed.

caledon group ltd Companies House Filings - See Documents

datedescriptionview/download