pace pay payroll ltd' limited

Live StartupMicro

pace pay payroll ltd' limited Company Information

Share PACE PAY PAYROLL LTD' LIMITED

Company Number

14743238

Directors

Adam Vernon

Shareholders

oscar louis cotton

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

creative industries centre, wolverhampton science park, wolverhampton, WV10 9TG

Website

-

pace pay payroll ltd' limited Estimated Valuation

£82.2k

Pomanda estimates the enterprise value of PACE PAY PAYROLL LTD' LIMITED at £82.2k based on a Turnover of £451.6k and 0.18x industry multiple (adjusted for size and gross margin).

pace pay payroll ltd' limited Estimated Valuation

£118.3k

Pomanda estimates the enterprise value of PACE PAY PAYROLL LTD' LIMITED at £118.3k based on an EBITDA of £41.7k and a 2.84x industry multiple (adjusted for size and gross margin).

pace pay payroll ltd' limited Estimated Valuation

£49.6k

Pomanda estimates the enterprise value of PACE PAY PAYROLL LTD' LIMITED at £49.6k based on Net Assets of £31.9k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pace Pay Payroll Ltd' Limited Overview

Pace Pay Payroll Ltd' Limited is a live company located in wolverhampton, WV10 9TG with a Companies House number of 14743238. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 2023, it's largest shareholder is oscar louis cotton with a 100% stake. Pace Pay Payroll Ltd' Limited is a startup, micro sized company, Pomanda has estimated its turnover at £451.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pace Pay Payroll Ltd' Limited Health Check

Pomanda's financial health check has awarded Pace Pay Payroll Ltd' Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £451.6k, make it smaller than the average company (£13.6m)

£451.6k - Pace Pay Payroll Ltd' Limited

£13.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pace Pay Payroll Ltd' Limited

- - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a comparable cost of product (17.8%)

17.8% - Pace Pay Payroll Ltd' Limited

17.8% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it more profitable than the average company (2.5%)

9.2% - Pace Pay Payroll Ltd' Limited

2.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (49)

5 - Pace Pay Payroll Ltd' Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Pace Pay Payroll Ltd' Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.3k, this is less efficient (£239.6k)

£90.3k - Pace Pay Payroll Ltd' Limited

£239.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (43 days)

10 days - Pace Pay Payroll Ltd' Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is slower than average (3 days)

7 days - Pace Pay Payroll Ltd' Limited

3 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pace Pay Payroll Ltd' Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 184 weeks, this is more cash available to meet short term requirements (7 weeks)

184 weeks - Pace Pay Payroll Ltd' Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.4%, this is a lower level of debt than the average (69.4%)

22.4% - Pace Pay Payroll Ltd' Limited

69.4% - Industry AVG

PACE PAY PAYROLL LTD' LIMITED financials

EXPORTms excel logo

Pace Pay Payroll Ltd' Limited's latest turnover from March 2024 is estimated at £451.6 thousand and the company has net assets of £31.9 thousand. According to their latest financial statements, Pace Pay Payroll Ltd' Limited has 5 employees and maintains cash reserves of £28.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover451,568
Other Income Or Grants0
Cost Of Sales371,140
Gross Profit80,428
Admin Expenses38,702
Operating Profit41,726
Interest Payable0
Interest Receivable742
Pre-Tax Profit42,468
Tax-10,617
Profit After Tax31,851
Dividends Paid0
Retained Profit31,851
Employee Costs245,405
Number Of Employees5
EBITDA*41,726

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors12,785
Group Debtors0
Misc Debtors0
Cash28,281
misc current assets0
total current assets41,066
total assets41,066
Bank overdraft0
Bank loan0
Trade Creditors 7,963
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities7,963
loans0
hp & lease commitments0
Accruals and Deferred Income1,250
other liabilities0
provisions0
total long term liabilities1,250
total liabilities9,213
net assets31,853
total shareholders funds31,853
Mar 2024
Operating Activities
Operating Profit41,726
Depreciation0
Amortisation0
Tax-10,617
Stock0
Debtors12,785
Creditors7,963
Accruals and Deferred Income1,250
Deferred Taxes & Provisions0
Cash flow from operations27,537
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue2
interest742
cash flow from financing744
cash and cash equivalents
cash28,281
overdraft0
change in cash28,281

pace pay payroll ltd' limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pace pay payroll ltd' limited. Get real-time insights into pace pay payroll ltd' limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pace Pay Payroll Ltd' Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pace pay payroll ltd' limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WV10 area or any other competitors across 12 key performance metrics.

pace pay payroll ltd' limited Ownership

PACE PAY PAYROLL LTD' LIMITED group structure

Pace Pay Payroll Ltd' Limited has no subsidiary companies.

Ultimate parent company

PACE PAY PAYROLL LTD' LIMITED

14743238

PACE PAY PAYROLL LTD' LIMITED Shareholders

oscar louis cotton 100%

pace pay payroll ltd' limited directors

Pace Pay Payroll Ltd' Limited currently has 1 director, Mr Adam Vernon serving since Dec 2023.

officercountryagestartendrole
Mr Adam VernonEngland34 years Dec 2023- Director

P&L

March 2024

turnover

451.6k

0%

operating profit

41.7k

0%

gross margin

17.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

31.9k

0%

total assets

41.1k

0%

cash

28.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pace pay payroll ltd' limited company details

company number

14743238

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

March 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

creative industries centre, wolverhampton science park, wolverhampton, WV10 9TG

Bank

-

Legal Advisor

-

pace pay payroll ltd' limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pace pay payroll ltd' limited.

pace pay payroll ltd' limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PACE PAY PAYROLL LTD' LIMITED. This can take several minutes, an email will notify you when this has completed.

pace pay payroll ltd' limited Companies House Filings - See Documents

datedescriptionview/download