esmera limited

Live StartupMicro

esmera limited Company Information

Share ESMERA LIMITED

Company Number

14754173

Shareholders

e j taylor group limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

mill works burnham road, hazeleigh, chelmsford, CM3 6QT

Website

-

esmera limited Estimated Valuation

£161.3k

Pomanda estimates the enterprise value of ESMERA LIMITED at £161.3k based on a Turnover of £327.1k and 0.49x industry multiple (adjusted for size and gross margin).

esmera limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ESMERA LIMITED at £0 based on an EBITDA of £-304.3k and a 3.79x industry multiple (adjusted for size and gross margin).

esmera limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ESMERA LIMITED at £0 based on Net Assets of £-342.4k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Esmera Limited Overview

Esmera Limited is a live company located in chelmsford, CM3 6QT with a Companies House number of 14754173. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2023, it's largest shareholder is e j taylor group limited with a 100% stake. Esmera Limited is a startup, micro sized company, Pomanda has estimated its turnover at £327.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Esmera Limited Health Check

Pomanda's financial health check has awarded Esmera Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £327.1k, make it smaller than the average company (£2.3m)

£327.1k - Esmera Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Esmera Limited

- - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Esmera Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -93.3% make it less profitable than the average company (7.7%)

-93.3% - Esmera Limited

7.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Esmera Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Esmera Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.5k, this is less efficient (£281.8k)

£163.5k - Esmera Limited

£281.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (27 days)

32 days - Esmera Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (31 days)

19 days - Esmera Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Esmera Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (11 weeks)

83 weeks - Esmera Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 190.1%, this is a higher level of debt than the average (73.7%)

190.1% - Esmera Limited

73.7% - Industry AVG

ESMERA LIMITED financials

EXPORTms excel logo

Esmera Limited's latest turnover from March 2024 is estimated at £327.1 thousand and the company has net assets of -£342.4 thousand. According to their latest financial statements, Esmera Limited has 2 employees and maintains cash reserves of £44.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover327,084
Other Income Or Grants
Cost Of Sales241,052
Gross Profit86,032
Admin Expenses391,191
Operating Profit-305,159
Interest Payable38,460
Interest Receivable1,159
Pre-Tax Profit-342,460
Tax
Profit After Tax-342,460
Dividends Paid
Retained Profit-342,460
Employee Costs96,800
Number Of Employees2
EBITDA*-304,313

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets3,140
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,140
Stock & work in progress
Trade Debtors28,737
Group Debtors303,172
Misc Debtors600
Cash44,156
misc current assets
total current assets376,665
total assets379,805
Bank overdraft
Bank loan
Trade Creditors 12,759
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,783
total current liabilities27,542
loans683,739
hp & lease commitments
Accruals and Deferred Income10,884
other liabilities
provisions
total long term liabilities694,623
total liabilities722,165
net assets-342,360
total shareholders funds-342,360
Mar 2024
Operating Activities
Operating Profit-305,159
Depreciation846
Amortisation
Tax
Stock
Debtors332,509
Creditors12,759
Accruals and Deferred Income25,667
Deferred Taxes & Provisions
Cash flow from operations-598,396
Investing Activities
capital expenditure-3,986
Change in Investments
cash flow from investments-3,986
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans683,739
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-37,301
cash flow from financing646,538
cash and cash equivalents
cash44,156
overdraft
change in cash44,156

esmera limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for esmera limited. Get real-time insights into esmera limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Esmera Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for esmera limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CM3 area or any other competitors across 12 key performance metrics.

esmera limited Ownership

ESMERA LIMITED group structure

Esmera Limited has 1 subsidiary company.

Ultimate parent company

1 parent

ESMERA LIMITED

14754173

1 subsidiary

ESMERA LIMITED Shareholders

e j taylor group limited 100%

esmera limited directors

Esmera Limited currently has 2 directors. The longest serving directors include Ms Samantha Peck (Mar 2023) and Mr James Taylor (Mar 2023).

officercountryagestartendrole
Ms Samantha PeckEngland46 years Mar 2023- Director
Mr James TaylorEngland42 years Mar 2023- Director

P&L

March 2024

turnover

327.1k

0%

operating profit

-305.2k

0%

gross margin

26.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-342.4k

0%

total assets

379.8k

0%

cash

44.2k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

esmera limited company details

company number

14754173

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2023

age

2

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

GOWERS LTD

address

mill works burnham road, hazeleigh, chelmsford, CM3 6QT

Bank

-

Legal Advisor

-

esmera limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to esmera limited.

esmera limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ESMERA LIMITED. This can take several minutes, an email will notify you when this has completed.

esmera limited Companies House Filings - See Documents

datedescriptionview/download