
Company Number
14763958
Next Accounts
Dec 2025
Shareholders
hard hat trustee limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
springfield lodge, colchester road, chelmsford, essex, CM2 5PW
Website
hhcgl.co.ukPomanda estimates the enterprise value of HARD HAT CONSTRUCTION GROUP LIMITED at £95.1m based on a Turnover of £60.1m and 1.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HARD HAT CONSTRUCTION GROUP LIMITED at £28.9m based on an EBITDA of £4.3m and a 6.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HARD HAT CONSTRUCTION GROUP LIMITED at £10.4m based on Net Assets of £8.2m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hard Hat Construction Group Limited is a live company located in chelmsford, CM2 5PW with a Companies House number of 14763958. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2023, it's largest shareholder is hard hat trustee limited with a 100% stake. Hard Hat Construction Group Limited is a startup, large sized company, Pomanda has estimated its turnover at £60.1m with unknown growth in recent years.
Pomanda's financial health check has awarded Hard Hat Construction Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £60.1m, make it larger than the average company (£19m)
£60.1m - Hard Hat Construction Group Limited
£19m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hard Hat Construction Group Limited
- - Industry AVG
Production
with a gross margin of 15.2%, this company has a higher cost of product (34.9%)
15.2% - Hard Hat Construction Group Limited
34.9% - Industry AVG
Profitability
an operating margin of 3.7% make it as profitable than the average company (4.5%)
3.7% - Hard Hat Construction Group Limited
4.5% - Industry AVG
Employees
with 230 employees, this is above the industry average (104)
230 - Hard Hat Construction Group Limited
104 - Industry AVG
Pay Structure
on an average salary of £57.5k, the company has a higher pay structure (£44.5k)
£57.5k - Hard Hat Construction Group Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £261.4k, this is more efficient (£189.3k)
£261.4k - Hard Hat Construction Group Limited
£189.3k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (44 days)
68 days - Hard Hat Construction Group Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (43 days)
31 days - Hard Hat Construction Group Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is less than average (34 days)
8 days - Hard Hat Construction Group Limited
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (13 weeks)
18 weeks - Hard Hat Construction Group Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.1%, this is a similar level of debt than the average (68.9%)
68.1% - Hard Hat Construction Group Limited
68.9% - Industry AVG
Hard Hat Construction Group Limited's latest turnover from March 2024 is £60.1 million and the company has net assets of £8.2 million. According to their latest financial statements, Hard Hat Construction Group Limited has 230 employees and maintains cash reserves of £5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Apr 2023 | |
---|---|---|
Turnover | 60,129,381 | 69,654,584 |
Other Income Or Grants | ||
Cost Of Sales | 51,013,924 | 58,374,731 |
Gross Profit | 9,115,457 | 11,279,853 |
Admin Expenses | 6,914,915 | 8,410,637 |
Operating Profit | 2,200,542 | 2,869,216 |
Interest Payable | 603,962 | 428,402 |
Interest Receivable | 74,705 | 992,747 |
Pre-Tax Profit | 1,671,285 | 3,433,561 |
Tax | -470,264 | -491,431 |
Profit After Tax | 1,201,021 | 2,942,130 |
Dividends Paid | 20,463,000 | |
Retained Profit | -19,261,979 | 2,942,130 |
Employee Costs | 13,217,422 | 10,201,033 |
Number Of Employees | 230 | 198 |
EBITDA* | 4,331,549 | 4,824,051 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Apr 2023 | |
---|---|---|
Tangible Assets | 7,160,034 | 8,639,002 |
Intangible Assets | ||
Investments & Other | 12,731,668 | |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 7,160,034 | 21,370,670 |
Stock & work in progress | 1,124,331 | 1,508,071 |
Trade Debtors | 11,299,866 | 10,280,473 |
Group Debtors | 247,362 | 10,295,536 |
Misc Debtors | 693,447 | 1,462,852 |
Cash | 5,005,399 | 14,911,300 |
misc current assets | ||
total current assets | 18,370,405 | 38,458,232 |
total assets | 25,530,439 | 59,828,902 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 4,449,649 | 4,915,049 |
Group/Directors Accounts | 4,039,747 | 3,791,319 |
other short term finances | ||
hp & lease commitments | 2,014,799 | 1,949,928 |
other current liabilities | 3,302,875 | 3,724,816 |
total current liabilities | 13,807,070 | 14,381,112 |
loans | ||
hp & lease commitments | 2,164,190 | 3,657,545 |
Accruals and Deferred Income | ||
other liabilities | ||
provisions | 1,401,518 | 1,638,937 |
total long term liabilities | 3,565,708 | 5,296,482 |
total liabilities | 17,372,778 | 19,677,594 |
net assets | 8,157,661 | 40,151,308 |
total shareholders funds | 8,157,661 | 40,151,308 |
Mar 2024 | Apr 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | 2,200,542 | 2,869,216 |
Depreciation | 2,131,007 | 1,954,835 |
Amortisation | ||
Tax | -470,264 | -491,431 |
Stock | -383,740 | 1,508,071 |
Debtors | -9,798,186 | 22,038,861 |
Creditors | -465,400 | 4,915,049 |
Accruals and Deferred Income | -421,941 | 3,724,816 |
Deferred Taxes & Provisions | -237,419 | 1,638,937 |
Cash flow from operations | 12,918,451 | -8,935,510 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | -12,731,668 | 12,731,668 |
cash flow from investments | 12,731,668 | -12,731,668 |
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | 248,428 | 3,791,319 |
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | -1,428,484 | 5,607,473 |
other long term liabilities | ||
share issue | ||
interest | -529,257 | 564,345 |
cash flow from financing | -14,440,981 | 47,172,315 |
cash and cash equivalents | ||
cash | -9,905,901 | 14,911,300 |
overdraft | ||
change in cash | -9,905,901 | 14,911,300 |
Perform a competitor analysis for hard hat construction group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in CM2 area or any other competitors across 12 key performance metrics.
HARD HAT CONSTRUCTION GROUP LIMITED group structure
Hard Hat Construction Group Limited has 1 subsidiary company.
Ultimate parent company
HARD HAT CONSTRUCTION GROUP LIMITED
14763958
1 subsidiary
Hard Hat Construction Group Limited currently has 3 directors. The longest serving directors include Mr Mark Anderson (Mar 2023) and Mr Andrew Jay (Mar 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Anderson | 63 years | Mar 2023 | - | Director | |
Mr Andrew Jay | United Kingdom | 59 years | Mar 2023 | - | Director |
Mr Mark Aldridge | England | 51 years | Jun 2023 | - | Director |
P&L
March 2024turnover
60.1m
-14%
operating profit
2.2m
-23%
gross margin
15.2%
-6.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
8.2m
-0.8%
total assets
25.5m
-0.57%
cash
5m
-0.66%
net assets
Total assets minus all liabilities
Similar Companies
company number
14763958
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2023
age
2
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
GRANT THORNTON UK LLP
address
springfield lodge, colchester road, chelmsford, essex, CM2 5PW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hard hat construction group limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARD HAT CONSTRUCTION GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|