Pomanda estimates the enterprise value of MOTORDAT LTD at £465.8k based on a Turnover of £748k and 0.62x industry multiple (adjusted for size and gross margin).
motordat ltdEstimated Valuation
£443k
Pomanda estimates the enterprise value of MOTORDAT LTD at £443k based on an EBITDA of £119.3k and a 3.71x industry multiple (adjusted for size and gross margin).
motordat ltdEstimated Valuation
£211k
Pomanda estimates the enterprise value of MOTORDAT LTD at £211k based on Net Assets of £89.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Motordat LtdOverview
Motordat Ltd is a live company located in canterbury, CT1 3PP with a Companies House number of 14769608. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2023, it's largest shareholder is
ryan lewis
with a 51% stake. Motordat Ltd is a startup,
small sized company, Pomanda has estimated its turnover at
£748k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Motordat Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
4 Weak
Size
annual sales of £748k, make it smaller than the average company (£3.9m)
£748k - Motordat Ltd
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Motordat Ltd
- - Industry AVG
Production
with a gross margin of 41.9%, this company has a higher cost of product (72%)
41.9% - Motordat Ltd
72% - Industry AVG
Profitability
an operating margin of 16% make it more profitable than the average company (3.9%)
16% - Motordat Ltd
3.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (35)
4 - Motordat Ltd
35 - Industry AVG
Pay Structure
on an average salary of £67.9k, the company has an equivalent pay structure (£67.9k)
£67.9k - Motordat Ltd
£67.9k - Industry AVG
Efficiency
resulting in sales per employee of £187k, this is more efficient (£120.3k)
£187k - Motordat Ltd
£120.3k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (59 days)
116 days - Motordat Ltd
59 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (39 days)
125 days - Motordat Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Motordat Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Motordat Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.5%, this is a similar level of debt than the average (59.8%)
62.5% - Motordat Ltd
59.8% - Industry AVG
MOTORDAT LTD financials
EXPORT
Motordat Ltd's latest turnover from March 2024 is estimated at £748 thousand and the company has net assets of £89.5 thousand. According to their latest financial statements, we estimate that Motordat Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Turnover
748,048
Other Income Or Grants
Cost Of Sales
434,776
Gross Profit
313,272
Admin Expenses
193,972
Operating Profit
119,300
Interest Payable
Interest Receivable
Pre-Tax Profit
119,300
Tax
-29,825
Profit After Tax
89,475
Dividends Paid
Retained Profit
89,475
Employee Costs
271,659
Number Of Employees
4
EBITDA*
119,300
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
238,826
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
238,826
total assets
238,826
Bank overdraft
Bank loan
Trade Creditors
149,351
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
149,351
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
149,351
net assets
89,475
total shareholders funds
89,475
Mar 2024
Operating Activities
Operating Profit
119,300
Depreciation
Amortisation
Tax
-29,825
Stock
Debtors
238,826
Creditors
149,351
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
motordat ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motordat ltd. Get real-time insights into motordat ltd's credit score, group structure and payment trends.
Perform a competitor analysis for motordat ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CT1 area or any other competitors across 12 key performance metrics.
motordat ltd Ownership
MOTORDAT LTD group structure
Motordat Ltd has no subsidiary companies.
Ultimate parent company
MOTORDAT LTD
14769608
MOTORDAT LTD Shareholders
The largest shareholders in Motordat Ltd include Ryan Lewis and Michael Nobes.
ryan lewis
51%
michael nobes
25%
samuel nobes
24%
motordat ltd directors
Motordat Ltd currently has 3 directors.
The longest serving directors include
Mr Ryan Lewis (Mar 2023) and
Mr Samuel Nobes (Mar 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
89.5k
0%
total assets
238.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
motordat ltd company details
company number
14769608
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
March 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
dane john works gordon road, canterbury, CT1 3PP
Bank
-
Legal Advisor
-
motordat ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to motordat ltd.
motordat ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOTORDAT LTD. This can take several minutes, an email will notify you when this has completed.
motordat ltdCompanies House Filings - See Documents
