zcs1 prop limited

Live StartupLarge

zcs1 prop limited Company Information

Share ZCS1 PROP LIMITED

Company Number

14776994

Shareholders

zcs1 hold limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

Website

-

zcs1 prop limited Estimated Valuation

£76.6m

Pomanda estimates the enterprise value of ZCS1 PROP LIMITED at £76.6m based on a Turnover of £50.8m and 1.51x industry multiple (adjusted for size and gross margin).

zcs1 prop limited Estimated Valuation

£13.7m

Pomanda estimates the enterprise value of ZCS1 PROP LIMITED at £13.7m based on an EBITDA of £1.4m and a 9.94x industry multiple (adjusted for size and gross margin).

zcs1 prop limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZCS1 PROP LIMITED at £0 based on Net Assets of £-507.7k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zcs1 Prop Limited Overview

Zcs1 Prop Limited is a live company located in london, W1W 6XH with a Companies House number of 14776994. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2023, it's largest shareholder is zcs1 hold limited with a 100% stake. Zcs1 Prop Limited is a startup, large sized company, Pomanda has estimated its turnover at £50.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zcs1 Prop Limited Health Check

Pomanda's financial health check has awarded Zcs1 Prop Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £50.8m, make it larger than the average company (£840.3k)

£50.8m - Zcs1 Prop Limited

£840.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Zcs1 Prop Limited

- - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Zcs1 Prop Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (5.7%)

2.7% - Zcs1 Prop Limited

5.7% - Industry AVG

employees

Employees

with 698 employees, this is above the industry average (14)

698 - Zcs1 Prop Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Zcs1 Prop Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.7k, this is equally as efficient (£72.8k)

£72.7k - Zcs1 Prop Limited

£72.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Zcs1 Prop Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (37 days)

3 days - Zcs1 Prop Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 353 days, this is more than average (32 days)

353 days - Zcs1 Prop Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 119 weeks, this is more cash available to meet short term requirements (58 weeks)

119 weeks - Zcs1 Prop Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.5%, this is a higher level of debt than the average (37.8%)

101.5% - Zcs1 Prop Limited

37.8% - Industry AVG

ZCS1 PROP LIMITED financials

EXPORTms excel logo

Zcs1 Prop Limited's latest turnover from March 2024 is estimated at £50.8 million and the company has net assets of -£507.7 thousand. According to their latest financial statements, we estimate that Zcs1 Prop Limited has 698 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover50,764,846
Other Income Or Grants
Cost Of Sales30,556,818
Gross Profit20,208,028
Admin Expenses18,830,229
Operating Profit1,377,799
Interest Payable1,939,613
Interest Receivable54,160
Pre-Tax Profit-507,653
Tax
Profit After Tax-507,653
Dividends Paid
Retained Profit-507,653
Employee Costs20,247,568
Number Of Employees698
EBITDA*1,377,799

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress29,610,206
Trade Debtors
Group Debtors2,985,451
Misc Debtors209,605
Cash2,063,242
misc current assets
total current assets34,868,504
total assets34,868,504
Bank overdraft
Bank loan
Trade Creditors 319,715
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities574,440
total current liabilities894,155
loans34,482,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities34,482,000
total liabilities35,376,155
net assets-507,651
total shareholders funds-507,651
Mar 2024
Operating Activities
Operating Profit1,377,799
Depreciation
Amortisation
Tax
Stock29,610,206
Debtors3,195,056
Creditors319,715
Accruals and Deferred Income574,440
Deferred Taxes & Provisions
Cash flow from operations-30,533,308
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans34,482,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-1,885,453
cash flow from financing32,596,549
cash and cash equivalents
cash2,063,242
overdraft
change in cash2,063,242

zcs1 prop limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zcs1 prop limited. Get real-time insights into zcs1 prop limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zcs1 Prop Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zcs1 prop limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other large companies, companies in W1W area or any other competitors across 12 key performance metrics.

zcs1 prop limited Ownership

ZCS1 PROP LIMITED group structure

Zcs1 Prop Limited has no subsidiary companies.

Ultimate parent company

ZCS1 PROP LIMITED

14776994

ZCS1 PROP LIMITED Shareholders

zcs1 hold limited 100%

zcs1 prop limited directors

Zcs1 Prop Limited currently has 4 directors. The longest serving directors include Mr Farid Ghenavat (Apr 2023) and Mr Rakan McKinnon (Apr 2023).

officercountryagestartendrole
Mr Farid GhenavatEngland45 years Apr 2023- Director
Mr Rakan McKinnonEngland46 years Apr 2023- Director
Mr Faris McKinnonEngland39 years Sep 2023- Director
Mr Andrew RahamimEngland38 years Sep 2023- Director

P&L

March 2024

turnover

50.8m

0%

operating profit

1.4m

0%

gross margin

39.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-507.7k

0%

total assets

34.9m

0%

cash

2.1m

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

zcs1 prop limited company details

company number

14776994

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

zcs1 limited (January 2025)

accountant

-

auditor

-

address

101 new cavendish street, 1st floor south, london, W1W 6XH

Bank

-

Legal Advisor

-

zcs1 prop limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to zcs1 prop limited. Currently there are 2 open charges and 0 have been satisfied in the past.

zcs1 prop limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZCS1 PROP LIMITED. This can take several minutes, an email will notify you when this has completed.

zcs1 prop limited Companies House Filings - See Documents

datedescriptionview/download