pixxl media ltd

Live StartupMicro

pixxl media ltd Company Information

Share PIXXL MEDIA LTD

Company Number

14778565

Directors

Kai Brittain

Shareholders

kai brittain

Group Structure

View All

Industry

Other publishing activities

 

Registered Address

96 first avenue, lancing, west sussex, BN15 9QF

Website

-

pixxl media ltd Estimated Valuation

£23.3k

Pomanda estimates the enterprise value of PIXXL MEDIA LTD at £23.3k based on a Turnover of £48.9k and 0.48x industry multiple (adjusted for size and gross margin).

pixxl media ltd Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of PIXXL MEDIA LTD at £5.2k based on an EBITDA of £2k and a 2.62x industry multiple (adjusted for size and gross margin).

pixxl media ltd Estimated Valuation

£2.6k

Pomanda estimates the enterprise value of PIXXL MEDIA LTD at £2.6k based on Net Assets of £1.5k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pixxl Media Ltd Overview

Pixxl Media Ltd is a live company located in west sussex, BN15 9QF with a Companies House number of 14778565. It operates in the other publishing activities sector, SIC Code 58190. Founded in April 2023, it's largest shareholder is kai brittain with a 100% stake. Pixxl Media Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £48.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pixxl Media Ltd Health Check

Pomanda's financial health check has awarded Pixxl Media Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £48.9k, make it smaller than the average company (£1.7m)

£48.9k - Pixxl Media Ltd

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pixxl Media Ltd

- - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a higher cost of product (56.1%)

35.2% - Pixxl Media Ltd

56.1% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (5.8%)

4.1% - Pixxl Media Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Pixxl Media Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.5k, the company has an equivalent pay structure (£56.5k)

£56.5k - Pixxl Media Ltd

£56.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.9k, this is less efficient (£130.6k)

£48.9k - Pixxl Media Ltd

£130.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (48 days)

68 days - Pixxl Media Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (43 days)

136 days - Pixxl Media Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pixxl Media Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pixxl Media Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.8%, this is a higher level of debt than the average (57.2%)

88.8% - Pixxl Media Ltd

57.2% - Industry AVG

PIXXL MEDIA LTD financials

EXPORTms excel logo

Pixxl Media Ltd's latest turnover from April 2024 is estimated at £48.9 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Pixxl Media Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024
Turnover48,869
Other Income Or Grants
Cost Of Sales31,692
Gross Profit17,177
Admin Expenses15,180
Operating Profit1,997
Interest Payable
Interest Receivable
Pre-Tax Profit1,997
Tax-499
Profit After Tax1,498
Dividends Paid
Retained Profit1,498
Employee Costs56,502
Number Of Employees1
EBITDA*1,997

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024
Tangible Assets4,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,200
Stock & work in progress
Trade Debtors9,149
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets9,149
total assets13,349
Bank overdraft
Bank loan
Trade Creditors 11,851
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities11,851
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities11,851
net assets1,498
total shareholders funds1,498
Apr 2024
Operating Activities
Operating Profit1,997
Depreciation
Amortisation
Tax-499
Stock
Debtors9,149
Creditors11,851
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,200
Investing Activities
capital expenditure-4,200
Change in Investments
cash flow from investments-4,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

pixxl media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pixxl media ltd. Get real-time insights into pixxl media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pixxl Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pixxl media ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BN15 area or any other competitors across 12 key performance metrics.

pixxl media ltd Ownership

PIXXL MEDIA LTD group structure

Pixxl Media Ltd has no subsidiary companies.

Ultimate parent company

PIXXL MEDIA LTD

14778565

PIXXL MEDIA LTD Shareholders

kai brittain 100%

pixxl media ltd directors

Pixxl Media Ltd currently has 1 director, Mr Kai Brittain serving since Apr 2023.

officercountryagestartendrole
Mr Kai BrittainUnited Kingdom32 years Apr 2023- Director

P&L

April 2024

turnover

48.9k

0%

operating profit

2k

0%

gross margin

35.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.5k

0%

total assets

13.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pixxl media ltd company details

company number

14778565

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

incorporation date

April 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

96 first avenue, lancing, west sussex, BN15 9QF

Bank

-

Legal Advisor

-

pixxl media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pixxl media ltd.

pixxl media ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIXXL MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

pixxl media ltd Companies House Filings - See Documents

datedescriptionview/download