the tap on the tutt ltd

Live StartupMicro

the tap on the tutt ltd Company Information

Share THE TAP ON THE TUTT LTD

Company Number

14785580

Shareholders

susannah kate winder

simon timothy julian wade

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

orchard cottage, skelton road, langthorpe, boroughbridge, north yorkshire, YO51 9BZ

Website

-

the tap on the tutt ltd Estimated Valuation

£166.3k

Pomanda estimates the enterprise value of THE TAP ON THE TUTT LTD at £166.3k based on a Turnover of £269.7k and 0.62x industry multiple (adjusted for size and gross margin).

the tap on the tutt ltd Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of THE TAP ON THE TUTT LTD at £13.6k based on an EBITDA of £3.4k and a 4.03x industry multiple (adjusted for size and gross margin).

the tap on the tutt ltd Estimated Valuation

£5.5k

Pomanda estimates the enterprise value of THE TAP ON THE TUTT LTD at £5.5k based on Net Assets of £2.5k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Tap On The Tutt Ltd Overview

The Tap On The Tutt Ltd is a live company located in boroughbridge, YO51 9BZ with a Companies House number of 14785580. It operates in the public houses and bars sector, SIC Code 56302. Founded in April 2023, it's largest shareholder is susannah kate winder with a 50% stake. The Tap On The Tutt Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £269.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Tap On The Tutt Ltd Health Check

Pomanda's financial health check has awarded The Tap On The Tutt Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £269.7k, make it smaller than the average company (£539.8k)

£269.7k - The Tap On The Tutt Ltd

£539.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Tap On The Tutt Ltd

- - Industry AVG

production

Production

with a gross margin of 55.3%, this company has a comparable cost of product (55.3%)

55.3% - The Tap On The Tutt Ltd

55.3% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (4.4%)

1% - The Tap On The Tutt Ltd

4.4% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (12)

8 - The Tap On The Tutt Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)

£15.5k - The Tap On The Tutt Ltd

£15.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.7k, this is less efficient (£51k)

£33.7k - The Tap On The Tutt Ltd

£51k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (9 days)

3 days - The Tap On The Tutt Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (45 days)

123 days - The Tap On The Tutt Ltd

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is more than average (15 days)

24 days - The Tap On The Tutt Ltd

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (14 weeks)

23 weeks - The Tap On The Tutt Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (78.4%)

94.3% - The Tap On The Tutt Ltd

78.4% - Industry AVG

THE TAP ON THE TUTT LTD financials

EXPORTms excel logo

The Tap On The Tutt Ltd's latest turnover from April 2024 is estimated at £269.7 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, The Tap On The Tutt Ltd has 8 employees and maintains cash reserves of £18.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024
Turnover269,746
Other Income Or Grants
Cost Of Sales120,541
Gross Profit149,205
Admin Expenses146,464
Operating Profit2,741
Interest Payable
Interest Receivable480
Pre-Tax Profit3,221
Tax-805
Profit After Tax2,416
Dividends Paid
Retained Profit2,416
Employee Costs123,996
Number Of Employees8
EBITDA*3,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024
Tangible Assets14,753
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,753
Stock & work in progress8,222
Trade Debtors2,881
Group Debtors
Misc Debtors
Cash18,295
misc current assets
total current assets29,398
total assets44,151
Bank overdraft
Bank loan
Trade Creditors 40,830
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,830
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions805
total long term liabilities805
total liabilities41,635
net assets2,516
total shareholders funds2,516
Apr 2024
Operating Activities
Operating Profit2,741
Depreciation633
Amortisation
Tax-805
Stock8,222
Debtors2,881
Creditors40,830
Accruals and Deferred Income
Deferred Taxes & Provisions805
Cash flow from operations33,101
Investing Activities
capital expenditure-15,386
Change in Investments
cash flow from investments-15,386
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest480
cash flow from financing580
cash and cash equivalents
cash18,295
overdraft
change in cash18,295

the tap on the tutt ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the tap on the tutt ltd. Get real-time insights into the tap on the tutt ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Tap On The Tutt Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the tap on the tutt ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in YO51 area or any other competitors across 12 key performance metrics.

the tap on the tutt ltd Ownership

THE TAP ON THE TUTT LTD group structure

The Tap On The Tutt Ltd has no subsidiary companies.

Ultimate parent company

THE TAP ON THE TUTT LTD

14785580

THE TAP ON THE TUTT LTD Shareholders

susannah kate winder 50%
simon timothy julian wade 50%

the tap on the tutt ltd directors

The Tap On The Tutt Ltd currently has 2 directors. The longest serving directors include Ms Susannah Winder (Apr 2023) and Mr Simon Wade (Apr 2023).

officercountryagestartendrole
Ms Susannah WinderUnited Kingdom49 years Apr 2023- Director
Mr Simon WadeUnited Kingdom50 years Apr 2023- Director

P&L

April 2024

turnover

269.7k

0%

operating profit

2.7k

0%

gross margin

55.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.5k

0%

total assets

44.2k

0%

cash

18.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the tap on the tutt ltd company details

company number

14785580

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

April 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

orchard cottage, skelton road, langthorpe, boroughbridge, north yorkshire, YO51 9BZ

Bank

-

Legal Advisor

-

the tap on the tutt ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the tap on the tutt ltd.

the tap on the tutt ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE TAP ON THE TUTT LTD. This can take several minutes, an email will notify you when this has completed.

the tap on the tutt ltd Companies House Filings - See Documents

datedescriptionview/download