jag creative ltd

Live StartupMicro

jag creative ltd Company Information

Share JAG CREATIVE LTD

Company Number

14861414

Shareholders

birgitte walton

jamie gladstone

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

100 upper grosvenor road, tunbridge wells, TN1 2EX

Website

-

jag creative ltd Estimated Valuation

£92.6k

Pomanda estimates the enterprise value of JAG CREATIVE LTD at £92.6k based on a Turnover of £214.4k and 0.43x industry multiple (adjusted for size and gross margin).

jag creative ltd Estimated Valuation

£602.5k

Pomanda estimates the enterprise value of JAG CREATIVE LTD at £602.5k based on an EBITDA of £169k and a 3.57x industry multiple (adjusted for size and gross margin).

jag creative ltd Estimated Valuation

£240.5k

Pomanda estimates the enterprise value of JAG CREATIVE LTD at £240.5k based on Net Assets of £130.3k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jag Creative Ltd Overview

Jag Creative Ltd is a live company located in tunbridge wells, TN1 2EX with a Companies House number of 14861414. It operates in the specialised design activities sector, SIC Code 74100. Founded in May 2023, it's largest shareholder is birgitte walton with a 50% stake. Jag Creative Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £214.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jag Creative Ltd Health Check

Pomanda's financial health check has awarded Jag Creative Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £214.4k, make it in line with the average company (£245.9k)

£214.4k - Jag Creative Ltd

£245.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Jag Creative Ltd

- - Industry AVG

production

Production

with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)

48.5% - Jag Creative Ltd

48.5% - Industry AVG

profitability

Profitability

an operating margin of 78.8% make it more profitable than the average company (10.1%)

78.8% - Jag Creative Ltd

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Jag Creative Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Jag Creative Ltd

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.2k, this is equally as efficient (£107.2k)

£107.2k - Jag Creative Ltd

£107.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jag Creative Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jag Creative Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jag Creative Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 184 weeks, this is more cash available to meet short term requirements (25 weeks)

184 weeks - Jag Creative Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.2%, this is a lower level of debt than the average (60.4%)

28.2% - Jag Creative Ltd

60.4% - Industry AVG

JAG CREATIVE LTD financials

EXPORTms excel logo

Jag Creative Ltd's latest turnover from May 2024 is estimated at £214.4 thousand and the company has net assets of £130.3 thousand. According to their latest financial statements, Jag Creative Ltd has 2 employees and maintains cash reserves of £181.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024
Turnover214,386
Other Income Or Grants
Cost Of Sales110,482
Gross Profit103,904
Admin Expenses-65,094
Operating Profit168,998
Interest Payable
Interest Receivable4,767
Pre-Tax Profit173,765
Tax-43,441
Profit After Tax130,324
Dividends Paid
Retained Profit130,324
Employee Costs67,337
Number Of Employees2
EBITDA*168,998

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors2
Cash181,602
misc current assets
total current assets181,604
total assets181,604
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities51,278
total current liabilities51,278
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities51,278
net assets130,326
total shareholders funds130,326
May 2024
Operating Activities
Operating Profit168,998
Depreciation
Amortisation
Tax-43,441
Stock
Debtors2
Creditors
Accruals and Deferred Income51,278
Deferred Taxes & Provisions
Cash flow from operations176,833
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest4,767
cash flow from financing4,769
cash and cash equivalents
cash181,602
overdraft
change in cash181,602

jag creative ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jag creative ltd. Get real-time insights into jag creative ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jag Creative Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jag creative ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN1 area or any other competitors across 12 key performance metrics.

jag creative ltd Ownership

JAG CREATIVE LTD group structure

Jag Creative Ltd has no subsidiary companies.

Ultimate parent company

JAG CREATIVE LTD

14861414

JAG CREATIVE LTD Shareholders

birgitte walton 50%
jamie gladstone 50%

jag creative ltd directors

Jag Creative Ltd currently has 2 directors. The longest serving directors include Mr Jamie Gladstone (May 2023) and Ms Birgitte Walton (May 2023).

officercountryagestartendrole
Mr Jamie GladstoneEngland60 years May 2023- Director
Ms Birgitte WaltonEngland60 years May 2023- Director

P&L

May 2024

turnover

214.4k

0%

operating profit

169k

0%

gross margin

48.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

130.3k

0%

total assets

181.6k

0%

cash

181.6k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

jag creative ltd company details

company number

14861414

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

May 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

100 upper grosvenor road, tunbridge wells, TN1 2EX

Bank

-

Legal Advisor

-

jag creative ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jag creative ltd.

jag creative ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAG CREATIVE LTD. This can take several minutes, an email will notify you when this has completed.

jag creative ltd Companies House Filings - See Documents

datedescriptionview/download