Pomanda estimates the enterprise value of INTELLIDEA ADVISORS LIMITED at £1.7k based on a Turnover of £3.6k and 0.47x industry multiple (adjusted for size and gross margin).
intellidea advisors limitedEstimated Valuation
£4.4k
Pomanda estimates the enterprise value of INTELLIDEA ADVISORS LIMITED at £4.4k based on an EBITDA of £1.5k and a 2.94x industry multiple (adjusted for size and gross margin).
intellidea advisors limitedEstimated Valuation
£4.2k
Pomanda estimates the enterprise value of INTELLIDEA ADVISORS LIMITED at £4.2k based on Net Assets of £1.4k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intellidea Advisors LimitedOverview
Intellidea Advisors Limited is a live company located in watford, WD17 4NU with a Companies House number of 14865659. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2023, it's largest shareholder is
kaumil shah
with a 75% stake. Intellidea Advisors Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£3.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Intellidea Advisors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £3.6k, make it smaller than the average company (£390.3k)
£3.6k - Intellidea Advisors Limited
£390.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Intellidea Advisors Limited
- - Industry AVG
Production
with a gross margin of 28%, this company has a higher cost of product (73.5%)
28% - Intellidea Advisors Limited
73.5% - Industry AVG
Profitability
an operating margin of 41.9% make it more profitable than the average company (8.1%)
41.9% - Intellidea Advisors Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Intellidea Advisors Limited
3 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
£37.9k - Intellidea Advisors Limited
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £3.6k, this is less efficient (£95.2k)
£3.6k - Intellidea Advisors Limited
£95.2k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (69 days)
100 days - Intellidea Advisors Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 1384 days, this is slower than average (21 days)
1384 days - Intellidea Advisors Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Intellidea Advisors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 54 weeks, this is more cash available to meet short term requirements (33 weeks)
54 weeks - Intellidea Advisors Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (59.1%)
87.3% - Intellidea Advisors Limited
59.1% - Industry AVG
INTELLIDEA ADVISORS LIMITED financials
EXPORT
Intellidea Advisors Limited's latest turnover from March 2024 is estimated at £3.6 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, we estimate that Intellidea Advisors Limited has 1 employee and maintains cash reserves of £10.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Turnover
3,594
Other Income Or Grants
Cost Of Sales
2,588
Gross Profit
1,005
Admin Expenses
-502
Operating Profit
1,507
Interest Payable
Interest Receivable
269
Pre-Tax Profit
1,776
Tax
-444
Profit After Tax
1,332
Dividends Paid
Retained Profit
1,332
Employee Costs
37,852
Number Of Employees
1
EBITDA*
1,507
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
991
Group Debtors
Misc Debtors
Cash
10,260
misc current assets
total current assets
11,251
total assets
11,251
Bank overdraft
Bank loan
Trade Creditors
9,819
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
9,819
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
9,819
net assets
1,432
total shareholders funds
1,432
Mar 2024
Operating Activities
Operating Profit
1,507
Depreciation
Amortisation
Tax
-444
Stock
Debtors
991
Creditors
9,819
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
9,891
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
269
cash flow from financing
369
cash and cash equivalents
cash
10,260
overdraft
change in cash
10,260
intellidea advisors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intellidea advisors limited. Get real-time insights into intellidea advisors limited's credit score, group structure and payment trends.
Perform a competitor analysis for intellidea advisors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.
intellidea advisors limited Ownership
INTELLIDEA ADVISORS LIMITED group structure
Intellidea Advisors Limited has no subsidiary companies.
Ultimate parent company
INTELLIDEA ADVISORS LIMITED
14865659
INTELLIDEA ADVISORS LIMITED Shareholders
The largest shareholders in Intellidea Advisors Limited include Kaumil Shah and Roshni Shah.
kaumil shah
75%
roshni shah
15%
suhan shah
10%
intellidea advisors limited directors
Intellidea Advisors Limited currently has 2 directors.
The longest serving directors include
Mr Kaumil Shah (May 2023) and
Mrs Roshni Shah (Feb 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
1.4k
0%
total assets
11.3k
0%
cash
10.3k
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
intellidea advisors limited company details
company number
14865659
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
70221 - Financial management
69202 - Bookkeeping activities
incorporation date
May 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
43 the avenue, watford, WD17 4NU
Bank
-
Legal Advisor
-
intellidea advisors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intellidea advisors limited.
intellidea advisors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTELLIDEA ADVISORS LIMITED. This can take several minutes, an email will notify you when this has completed.
intellidea advisors limitedCompanies House Filings - See Documents
