pan t & w ltd

Live StartupMicro

pan t & w ltd Company Information

Share PAN T & W LTD

Company Number

14873742

Directors

Thomas Garrad

Shareholders

thomas edward garrad

Group Structure

View All

Industry

Wholesale of fruit and vegetable juices, mineral waters and soft drinks

 +1

Registered Address

riverhouse 1 maidstone road, sidcup, DA14 5RH

Website

-

pan t & w ltd Estimated Valuation

£40.6k

Pomanda estimates the enterprise value of PAN T & W LTD at £40.6k based on a Turnover of £123.6k and 0.33x industry multiple (adjusted for size and gross margin).

pan t & w ltd Estimated Valuation

£428

Pomanda estimates the enterprise value of PAN T & W LTD at £428 based on an EBITDA of £133 and a 3.21x industry multiple (adjusted for size and gross margin).

pan t & w ltd Estimated Valuation

£214

Pomanda estimates the enterprise value of PAN T & W LTD at £214 based on Net Assets of £100 and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pan T & W Ltd Overview

Pan T & W Ltd is a live company located in sidcup, DA14 5RH with a Companies House number of 14873742. It operates in the wholesale of fruit and vegetable juices, mineral water and soft drinks sector, SIC Code 46341. Founded in May 2023, it's largest shareholder is thomas edward garrad with a 100% stake. Pan T & W Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £123.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pan T & W Ltd Health Check

Pomanda's financial health check has awarded Pan T & W Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £123.6k, make it smaller than the average company (£19.1m)

£123.6k - Pan T & W Ltd

£19.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pan T & W Ltd

- - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (24%)

14.2% - Pan T & W Ltd

24% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (3.1%)

0.1% - Pan T & W Ltd

3.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

1 - Pan T & W Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Pan T & W Ltd

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.6k, this is less efficient (£620.8k)

£123.6k - Pan T & W Ltd

£620.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - Pan T & W Ltd

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pan T & W Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pan T & W Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pan T & W Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Pan T & W Ltd

- - Industry AVG

PAN T & W LTD financials

EXPORTms excel logo

Pan T & W Ltd's latest turnover from May 2024 is estimated at £123.6 thousand and the company has net assets of £100. According to their latest financial statements, Pan T & W Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024
Turnover123,569
Other Income Or Grants
Cost Of Sales105,978
Gross Profit17,591
Admin Expenses17,458
Operating Profit133
Interest Payable
Interest Receivable
Pre-Tax Profit133
Tax-33
Profit After Tax100
Dividends Paid
Retained Profit100
Employee Costs41,206
Number Of Employees1
EBITDA*133

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets100
total assets100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets100
total shareholders funds100
May 2024
Operating Activities
Operating Profit133
Depreciation
Amortisation
Tax-33
Stock
Debtors100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

pan t & w ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pan t & w ltd. Get real-time insights into pan t & w ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pan T & W Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pan t & w ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DA14 area or any other competitors across 12 key performance metrics.

pan t & w ltd Ownership

PAN T & W LTD group structure

Pan T & W Ltd has no subsidiary companies.

Ultimate parent company

PAN T & W LTD

14873742

PAN T & W LTD Shareholders

thomas edward garrad 100%

pan t & w ltd directors

Pan T & W Ltd currently has 1 director, Mr Thomas Garrad serving since May 2023.

officercountryagestartendrole
Mr Thomas GarradEngland34 years May 2023- Director

P&L

May 2024

turnover

123.6k

0%

operating profit

133.3

0%

gross margin

14.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

100

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pan t & w ltd company details

company number

14873742

Type

Private limited with Share Capital

industry

46341 - Wholesale of fruit and vegetable juices, mineral waters and soft drinks

46342 - Wholesale of wine, beer, spirits and other alcoholic beverages

incorporation date

May 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

pan b&w ltd (December 2023)

accountant

CAPITAL TALKS LLP

auditor

-

address

riverhouse 1 maidstone road, sidcup, DA14 5RH

Bank

-

Legal Advisor

-

pan t & w ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pan t & w ltd.

pan t & w ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAN T & W LTD. This can take several minutes, an email will notify you when this has completed.

pan t & w ltd Companies House Filings - See Documents

datedescriptionview/download