Pomanda estimates the enterprise value of AT-IDENTITY SOLUTIONS LIMITED at £810 based on a Turnover of £2.9k and 0.28x industry multiple (adjusted for size and gross margin).
at-identity solutions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of AT-IDENTITY SOLUTIONS LIMITED at £0 based on an EBITDA of £-35.2k and a 3.55x industry multiple (adjusted for size and gross margin).
at-identity solutions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of AT-IDENTITY SOLUTIONS LIMITED at £0 based on Net Assets of £-35.2k and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
At-identity Solutions LimitedOverview
At-identity Solutions Limited is a live company located in london, EC2V 6DL with a Companies House number of 14883859. It operates in the wholesale of computers, computer peripheral equipment and software sector, SIC Code 46510. Founded in May 2023, it's largest shareholder is
cpc global holdings pty ltd
with a 100% stake. At-identity Solutions Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£2.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded At-Identity Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £2.9k, make it smaller than the average company (£20m)
£2.9k - At-identity Solutions Limited
£20m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - At-identity Solutions Limited
- - Industry AVG
Production
with a gross margin of 19.3%, this company has a comparable cost of product (19.3%)
19.3% - At-identity Solutions Limited
19.3% - Industry AVG
Profitability
an operating margin of -1199.8% make it less profitable than the average company (2.9%)
-1199.8% - At-identity Solutions Limited
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (43)
1 - At-identity Solutions Limited
43 - Industry AVG
Pay Structure
on an average salary of £63.4k, the company has an equivalent pay structure (£63.4k)
£63.4k - At-identity Solutions Limited
£63.4k - Industry AVG
Efficiency
resulting in sales per employee of £2.9k, this is less efficient (£567.6k)
£2.9k - At-identity Solutions Limited
£567.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - At-identity Solutions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (29 days)
45 days - At-identity Solutions Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - At-identity Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - At-identity Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2177.6%, this is a higher level of debt than the average (59.3%)
2177.6% - At-identity Solutions Limited
59.3% - Industry AVG
AT-IDENTITY SOLUTIONS LIMITED financials
EXPORT
At-Identity Solutions Limited's latest turnover from June 2024 is estimated at £2.9 thousand and the company has net assets of -£35.2 thousand. According to their latest financial statements, we estimate that At-Identity Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Turnover
2,937
Other Income Or Grants
Cost Of Sales
2,369
Gross Profit
567
Admin Expenses
35,804
Operating Profit
-35,237
Interest Payable
Interest Receivable
Pre-Tax Profit
-35,237
Tax
Profit After Tax
-35,237
Dividends Paid
Retained Profit
-35,237
Employee Costs
63,378
Number Of Employees
1
EBITDA*
-35,237
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
1,696
Cash
misc current assets
total current assets
1,696
total assets
1,696
Bank overdraft
Bank loan
Trade Creditors
294
Group/Directors Accounts
31,763
other short term finances
hp & lease commitments
other current liabilities
4,875
total current liabilities
36,932
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
36,932
net assets
-35,236
total shareholders funds
-35,236
Jun 2024
Operating Activities
Operating Profit
-35,237
Depreciation
Amortisation
Tax
Stock
Debtors
1,696
Creditors
294
Accruals and Deferred Income
4,875
Deferred Taxes & Provisions
Cash flow from operations
-31,764
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
31,763
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
31,764
cash and cash equivalents
cash
overdraft
change in cash
at-identity solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for at-identity solutions limited. Get real-time insights into at-identity solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for at-identity solutions limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.
at-identity solutions limited Ownership
AT-IDENTITY SOLUTIONS LIMITED group structure
At-Identity Solutions Limited has no subsidiary companies.
Ultimate parent company
CPC GLOBAL HOLDINGS PTY LTD
#0129037
1 parent
AT-IDENTITY SOLUTIONS LIMITED
14883859
AT-IDENTITY SOLUTIONS LIMITED Shareholders
The sole shareholder of At-Identity Solutions Limited is Cpc Global Holdings Pty Ltd.
cpc global holdings pty ltd
100%
at-identity solutions limited directors
At-Identity Solutions Limited currently has 3 directors.
The longest serving directors include
Mr Nathan Kelleher (May 2023) and
Mr Richard Campbell (May 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to at-identity solutions limited.
at-identity solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AT-IDENTITY SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
at-identity solutions limitedCompanies House Filings - See Documents
