Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Pomanda estimates the enterprise value of FAIRY NUFF LTD at £14.5k based on a Turnover of £18.4k and 0.79x industry multiple (adjusted for size and gross margin).
fairy nuff ltdEstimated Valuation
£47.2k
Pomanda estimates the enterprise value of FAIRY NUFF LTD at £47.2k based on an EBITDA of £14.2k and a 3.32x industry multiple (adjusted for size and gross margin).
fairy nuff ltdEstimated Valuation
£13.5k
Pomanda estimates the enterprise value of FAIRY NUFF LTD at £13.5k based on Net Assets of £10.7k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairy Nuff LtdOverview
Fairy Nuff Ltd is a live company located in telford, TF3 3BB with a Companies House number of 14937548. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2023, it's largest shareholder is
andrew david taylor
with a 50% stake. Fairy Nuff Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£18.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Fairy Nuff Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £18.4k, make it smaller than the average company (£19.5m)
£18.4k - Fairy Nuff Ltd
£19.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Fairy Nuff Ltd
- - Industry AVG
Production
with a gross margin of 21.1%, this company has a higher cost of product (35.6%)
21.1% - Fairy Nuff Ltd
35.6% - Industry AVG
Profitability
an operating margin of 77.1% make it more profitable than the average company (4.5%)
77.1% - Fairy Nuff Ltd
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (107)
1 - Fairy Nuff Ltd
107 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
£45.9k - Fairy Nuff Ltd
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £18.4k, this is less efficient (£193.5k)
£18.4k - Fairy Nuff Ltd
£193.5k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (44 days)
1 days - Fairy Nuff Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 337 days, this is slower than average (43 days)
337 days - Fairy Nuff Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fairy Nuff Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fairy Nuff Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.2%, this is a higher level of debt than the average (68.6%)
88.2% - Fairy Nuff Ltd
68.6% - Industry AVG
FAIRY NUFF LTD financials
EXPORT
Fairy Nuff Ltd's latest turnover from September 2024 is estimated at £18.4 thousand and the company has net assets of £10.7 thousand. According to their latest financial statements, we estimate that Fairy Nuff Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Turnover
18,439
Other Income Or Grants
Cost Of Sales
14,556
Gross Profit
3,883
Admin Expenses
-10,330
Operating Profit
14,213
Interest Payable
Interest Receivable
Pre-Tax Profit
14,213
Tax
-3,553
Profit After Tax
10,660
Dividends Paid
Retained Profit
10,660
Employee Costs
45,852
Number Of Employees
1
EBITDA*
14,213
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Tangible Assets
90,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
90,000
Stock & work in progress
Trade Debtors
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
total assets
90,100
Bank overdraft
Bank loan
Trade Creditors
13,440
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
13,440
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
66,000
provisions
total long term liabilities
66,000
total liabilities
79,440
net assets
10,660
total shareholders funds
10,660
Sep 2024
Operating Activities
Operating Profit
14,213
Depreciation
Amortisation
Tax
-3,553
Stock
Debtors
100
Creditors
13,440
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
24,000
Investing Activities
capital expenditure
-90,000
Change in Investments
cash flow from investments
-90,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
66,000
share issue
interest
cash flow from financing
66,000
cash and cash equivalents
cash
overdraft
change in cash
fairy nuff ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairy nuff ltd. Get real-time insights into fairy nuff ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fairy nuff ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TF3 area or any other competitors across 12 key performance metrics.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024
net assets
10.7k
0%
total assets
90.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
fairy nuff ltd company details
company number
14937548
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
unit f5 stafford park 15, telford, TF3 3BB
Bank
-
Legal Advisor
-
fairy nuff ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to fairy nuff ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
fairy nuff ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRY NUFF LTD. This can take several minutes, an email will notify you when this has completed.
fairy nuff ltdCompanies House Filings - See Documents
