first floor offices, farley court allsop place, london, NW1 5LG
Website
-
shaviram registry limitedEstimated Valuation
£1m
Pomanda estimates the enterprise value of SHAVIRAM REGISTRY LIMITED at £1m based on a Turnover of £321.5k and 3.17x industry multiple (adjusted for size and gross margin).
shaviram registry limitedEstimated Valuation
£2.9m
Pomanda estimates the enterprise value of SHAVIRAM REGISTRY LIMITED at £2.9m based on an EBITDA of £450.8k and a 6.47x industry multiple (adjusted for size and gross margin).
shaviram registry limitedEstimated Valuation
£558k
Pomanda estimates the enterprise value of SHAVIRAM REGISTRY LIMITED at £558k based on Net Assets of £336k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shaviram Registry LimitedOverview
Shaviram Registry Limited is a live company located in london, NW1 5LG with a Companies House number of 14943295. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2023, it's largest shareholder is
shaviram beta limited
with a 100% stake. Shaviram Registry Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£321.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Shaviram Registry Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £321.5k, make it smaller than the average company (£985.4k)
£321.5k - Shaviram Registry Limited
£985.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Shaviram Registry Limited
- - Industry AVG
Production
with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)
70.7% - Shaviram Registry Limited
70.7% - Industry AVG
Profitability
an operating margin of 135.2% make it more profitable than the average company (22.8%)
135.2% - Shaviram Registry Limited
22.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Shaviram Registry Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
£35.6k - Shaviram Registry Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £160.8k, this is less efficient (£193.9k)
£160.8k - Shaviram Registry Limited
£193.9k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (29 days)
29 days - Shaviram Registry Limited
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Shaviram Registry Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shaviram Registry Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Shaviram Registry Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (67.9%)
99% - Shaviram Registry Limited
67.9% - Industry AVG
SHAVIRAM REGISTRY LIMITED financials
EXPORT
Shaviram Registry Limited's latest turnover from December 2023 is estimated at £321.5 thousand and the company has net assets of £336 thousand. According to their latest financial statements, we estimate that Shaviram Registry Limited has 2 employees and maintains cash reserves of £503.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Turnover
321,547
Other Income Or Grants
Cost Of Sales
94,151
Gross Profit
227,395
Admin Expenses
-207,324
Operating Profit
434,719
Interest Payable
Interest Receivable
13,207
Pre-Tax Profit
447,925
Tax
-111,981
Profit After Tax
335,944
Dividends Paid
Retained Profit
335,944
Employee Costs
71,153
Number Of Employees
2
EBITDA*
450,768
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Tangible Assets
134,569
Intangible Assets
Investments & Other
31,500,000
Debtors (Due After 1 year)
Total Fixed Assets
31,634,569
Stock & work in progress
Trade Debtors
25,861
Group Debtors
Misc Debtors
25,120
Cash
503,116
misc current assets
total current assets
554,097
total assets
32,188,666
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
31,560,003
other short term finances
hp & lease commitments
other current liabilities
142,879
total current liabilities
31,702,882
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
149,740
provisions
total long term liabilities
149,740
total liabilities
31,852,622
net assets
336,044
total shareholders funds
336,044
Dec 2023
Operating Activities
Operating Profit
434,719
Depreciation
16,049
Amortisation
Tax
-111,981
Stock
Debtors
50,981
Creditors
Accruals and Deferred Income
142,879
Deferred Taxes & Provisions
Cash flow from operations
430,685
Investing Activities
capital expenditure
-150,618
Change in Investments
31,500,000
cash flow from investments
-31,650,618
Financing Activities
Bank loans
Group/Directors Accounts
31,560,003
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
149,740
share issue
100
interest
13,207
cash flow from financing
31,723,050
cash and cash equivalents
cash
503,116
overdraft
change in cash
503,116
shaviram registry limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shaviram registry limited. Get real-time insights into shaviram registry limited's credit score, group structure and payment trends.
Perform a competitor analysis for shaviram registry limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
shaviram registry limited Ownership
SHAVIRAM REGISTRY LIMITED group structure
Shaviram Registry Limited has no subsidiary companies.
Ultimate parent company
SHAVIRAM BETA LTD
#0120771
1 parent
SHAVIRAM REGISTRY LIMITED
14943295
SHAVIRAM REGISTRY LIMITED Shareholders
The sole shareholder of Shaviram Registry Limited is Shaviram Beta Limited.
shaviram beta limited
100%
shaviram registry limited directors
Shaviram Registry Limited currently has 3 directors.
The longest serving directors include
Mr Raphael Wechsler (Jun 2023) and
Mr Luke Jones (Jun 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
336k
0%
total assets
32.2m
0%
cash
503.1k
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
shaviram registry limited company details
company number
14943295
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2023
age
2
incorporated
UK
ultimate parent company
SHAVIRAM BETA LTD
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
first floor offices, farley court allsop place, london, NW1 5LG
Bank
-
Legal Advisor
-
shaviram registry limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to shaviram registry limited. Currently there are 2 open charges and 0 have been satisfied in the past.
shaviram registry limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAVIRAM REGISTRY LIMITED. This can take several minutes, an email will notify you when this has completed.
shaviram registry limitedCompanies House Filings - See Documents
