Pomanda estimates the enterprise value of NAIJA GRUB LTD at £63.7k based on a Turnover of £114.9k and 0.55x industry multiple (adjusted for size and gross margin).
naija grub ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NAIJA GRUB LTD at £0 based on an EBITDA of £-19.5k and a 3.31x industry multiple (adjusted for size and gross margin).
naija grub ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NAIJA GRUB LTD at £0 based on Net Assets of £-19.5k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Naija Grub LtdOverview
Naija Grub Ltd is a live company located in doncaster, DN1 1NG with a Companies House number of 14945433. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in June 2023, it's largest shareholder is
foluke emovon
with a 40% stake. Naija Grub Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£114.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Naija Grub Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
2 Regular
4 Weak
Size
annual sales of £114.9k, make it in line with the average company (£134.2k)
£114.9k - Naija Grub Ltd
£134.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Naija Grub Ltd
- - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (52%)
26.2% - Naija Grub Ltd
52% - Industry AVG
Profitability
an operating margin of -17% make it less profitable than the average company (3.4%)
-17% - Naija Grub Ltd
3.4% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Naija Grub Ltd
4 - Industry AVG
Pay Structure
on an average salary of £12.7k, the company has an equivalent pay structure (£12.7k)
£12.7k - Naija Grub Ltd
£12.7k - Industry AVG
Efficiency
resulting in sales per employee of £23k, this is less efficient (£41k)
£23k - Naija Grub Ltd
£41k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (21 days)
13 days - Naija Grub Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 129 days, this is slower than average (18 days)
129 days - Naija Grub Ltd
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Naija Grub Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Naija Grub Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 286.3%, this is a higher level of debt than the average (75.4%)
286.3% - Naija Grub Ltd
75.4% - Industry AVG
NAIJA GRUB LTD financials
EXPORT
Naija Grub Ltd's latest turnover from November 2024 is estimated at £114.9 thousand and the company has net assets of -£19.5 thousand. According to their latest financial statements, Naija Grub Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2024
Turnover
114,903
Other Income Or Grants
Cost Of Sales
84,814
Gross Profit
30,089
Admin Expenses
49,612
Operating Profit
-19,523
Interest Payable
Interest Receivable
Pre-Tax Profit
-19,523
Tax
Profit After Tax
-19,523
Dividends Paid
Retained Profit
-19,523
Employee Costs
63,655
Number Of Employees
5
EBITDA*
-19,523
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024
Tangible Assets
6,298
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,298
Stock & work in progress
Trade Debtors
4,179
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
4,179
total assets
10,477
Bank overdraft
Bank loan
Trade Creditors
30,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
30,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
30,000
net assets
-19,523
total shareholders funds
-19,523
Nov 2024
Operating Activities
Operating Profit
-19,523
Depreciation
Amortisation
Tax
Stock
Debtors
4,179
Creditors
30,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
6,298
Investing Activities
capital expenditure
-6,298
Change in Investments
cash flow from investments
-6,298
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
naija grub ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for naija grub ltd. Get real-time insights into naija grub ltd's credit score, group structure and payment trends.
Perform a competitor analysis for naija grub ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in DN1 area or any other competitors across 12 key performance metrics.
naija grub ltd Ownership
NAIJA GRUB LTD group structure
Naija Grub Ltd has no subsidiary companies.
Ultimate parent company
NAIJA GRUB LTD
14945433
NAIJA GRUB LTD Shareholders
The largest shareholders in Naija Grub Ltd include Foluke Emovon and Rafiat Lagundoye.
foluke emovon
40%
rafiat lagundoye
40%
olabisi odu
20%
naija grub ltd directors
Naija Grub Ltd currently has 3 directors.
The longest serving directors include
Mrs Foluke Emovon (Jun 2023) and
Mrs Rafiat Lagundoye (Jun 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2024
net assets
-19.5k
0%
total assets
10.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
naija grub ltd company details
company number
14945433
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
June 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2024
previous names
N/A
accountant
-
auditor
-
address
the wool market market place, doncaster, DN1 1NG
Bank
-
Legal Advisor
-
naija grub ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to naija grub ltd.
naija grub ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NAIJA GRUB LTD. This can take several minutes, an email will notify you when this has completed.
naija grub ltdCompanies House Filings - See Documents
