the old granary (lincs) limited

the old granary (lincs) limited Company Information

Share THE OLD GRANARY (LINCS) LIMITED
Live 
NewSmall

Company Number

14979632

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

hayley norfolk

jeremy drew

View All

Group Structure

View All

Contact

Registered Address

the old print workshop, 12a west street, bourne, PE10 9NE

Website

-

the old granary (lincs) limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of THE OLD GRANARY (LINCS) LIMITED at £2.7m based on a Turnover of £787.3k and 3.46x industry multiple (adjusted for size and gross margin).

the old granary (lincs) limited Estimated Valuation

£125.2k

Pomanda estimates the enterprise value of THE OLD GRANARY (LINCS) LIMITED at £125.2k based on an EBITDA of £17.5k and a 7.14x industry multiple (adjusted for size and gross margin).

the old granary (lincs) limited Estimated Valuation

£23.6k

Pomanda estimates the enterprise value of THE OLD GRANARY (LINCS) LIMITED at £23.6k based on Net Assets of £13.6k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Old Granary (lincs) Limited Overview

The Old Granary (lincs) Limited is a live company located in bourne, PE10 9NE with a Companies House number of 14979632. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2023, it's largest shareholder is hayley norfolk with a 39% stake. The Old Granary (lincs) Limited is a new, small sized company, Pomanda has estimated its turnover at £787.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Old Granary (lincs) Limited Health Check

Pomanda's financial health check has awarded The Old Granary (Lincs) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £787.3k, make it smaller than the average company (£1.1m)

£787.3k - The Old Granary (lincs) Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Old Granary (lincs) Limited

- - Industry AVG

production

Production

with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)

71.6% - The Old Granary (lincs) Limited

71.6% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (28.2%)

2.2% - The Old Granary (lincs) Limited

28.2% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - The Old Granary (lincs) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - The Old Granary (lincs) Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.8k, this is equally as efficient (£196.8k)

£196.8k - The Old Granary (lincs) Limited

£196.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Old Granary (lincs) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Old Granary (lincs) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Old Granary (lincs) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - The Old Granary (lincs) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (68.1%)

95.5% - The Old Granary (lincs) Limited

68.1% - Industry AVG

THE OLD GRANARY (LINCS) LIMITED financials

EXPORTms excel logo

The Old Granary (Lincs) Limited's latest turnover from July 2024 is estimated at £787.3 thousand and the company has net assets of £13.6 thousand. According to their latest financial statements, The Old Granary (Lincs) Limited has 4 employees and maintains cash reserves of £15.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024
Turnover787,287
Other Income Or Grants0
Cost Of Sales223,733
Gross Profit563,554
Admin Expenses546,020
Operating Profit17,534
Interest Payable0
Interest Receivable417
Pre-Tax Profit17,951
Tax-4,488
Profit After Tax13,463
Dividends Paid0
Retained Profit13,463
Employee Costs135,206
Number Of Employees4
EBITDA*17,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024
Tangible Assets284,393
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets284,393
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors1,530
Cash15,887
misc current assets0
total current assets17,417
total assets301,810
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts281,422
other short term finances0
hp & lease commitments0
other current liabilities6,825
total current liabilities288,247
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities288,247
net assets13,563
total shareholders funds13,563
Jul 2024
Operating Activities
Operating Profit17,534
Depreciation0
Amortisation0
Tax-4,488
Stock0
Debtors1,530
Creditors0
Accruals and Deferred Income6,825
Deferred Taxes & Provisions0
Cash flow from operations18,341
Investing Activities
capital expenditure-284,393
Change in Investments0
cash flow from investments-284,393
Financing Activities
Bank loans0
Group/Directors Accounts281,422
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest417
cash flow from financing281,939
cash and cash equivalents
cash15,887
overdraft0
change in cash15,887

the old granary (lincs) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the old granary (lincs) limited. Get real-time insights into the old granary (lincs) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Old Granary (lincs) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the old granary (lincs) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE10 area or any other competitors across 12 key performance metrics.

the old granary (lincs) limited Ownership

THE OLD GRANARY (LINCS) LIMITED group structure

The Old Granary (Lincs) Limited has no subsidiary companies.

Ultimate parent company

THE OLD GRANARY (LINCS) LIMITED

14979632

THE OLD GRANARY (LINCS) LIMITED Shareholders

hayley norfolk 39%
jeremy drew 32%
warren norfolk 17%
joseph reilly 12%

the old granary (lincs) limited directors

The Old Granary (Lincs) Limited currently has 4 directors. The longest serving directors include Mr Joseph Reilly (Jul 2023) and Mrs Hayley Norfolk (Jul 2023).

officercountryagestartendrole
Mr Joseph ReillyEngland55 years Jul 2023- Director
Mrs Hayley NorfolkEngland42 years Jul 2023- Director
Mr Warren NorfolkEngland45 years Jul 2023- Director
Mr Jeremy DrewEngland52 years Jul 2023- Director

P&L

July 2024

turnover

787.3k

0%

operating profit

17.5k

0%

gross margin

71.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

13.6k

0%

total assets

301.8k

0%

cash

15.9k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the old granary (lincs) limited company details

company number

14979632

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2023

age

1

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

the old print workshop, 12a west street, bourne, PE10 9NE

Bank

-

Legal Advisor

-

the old granary (lincs) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the old granary (lincs) limited.

the old granary (lincs) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE OLD GRANARY (LINCS) LIMITED. This can take several minutes, an email will notify you when this has completed.

the old granary (lincs) limited Companies House Filings - See Documents

datedescriptionview/download