Pomanda estimates the enterprise value of KRYSTAL KITCHENS LIMITED at £73k based on a Turnover of £229.2k and 0.32x industry multiple (adjusted for size and gross margin).
krystal kitchens limitedEstimated Valuation
£3.3k
Pomanda estimates the enterprise value of KRYSTAL KITCHENS LIMITED at £3.3k based on an EBITDA of £1.1k and a 2.99x industry multiple (adjusted for size and gross margin).
krystal kitchens limitedEstimated Valuation
£2.3k
Pomanda estimates the enterprise value of KRYSTAL KITCHENS LIMITED at £2.3k based on Net Assets of £831 and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Krystal Kitchens LimitedOverview
Krystal Kitchens Limited is a live company located in basingstoke, RG24 4AU with a Companies House number of 14992909. It operates in the other construction installation sector, SIC Code 43290. Founded in July 2023, it's largest shareholder is
tdd holdings limited
with a 100% stake. Krystal Kitchens Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£229.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Krystal Kitchens Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £229.2k, make it smaller than the average company (£989.7k)
£229.2k - Krystal Kitchens Limited
£989.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Krystal Kitchens Limited
- - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (28%)
18.1% - Krystal Kitchens Limited
28% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (5.9%)
0.5% - Krystal Kitchens Limited
5.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (10)
4 - Krystal Kitchens Limited
10 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
£44.6k - Krystal Kitchens Limited
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £57.3k, this is less efficient (£175.3k)
£57.3k - Krystal Kitchens Limited
£175.3k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is near the average (54 days)
55 days - Krystal Kitchens Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (37 days)
112 days - Krystal Kitchens Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Krystal Kitchens Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Krystal Kitchens Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (59.8%)
98.6% - Krystal Kitchens Limited
59.8% - Industry AVG
KRYSTAL KITCHENS LIMITED financials
EXPORT
Krystal Kitchens Limited's latest turnover from August 2024 is estimated at £229.2 thousand and the company has net assets of £831. According to their latest financial statements, Krystal Kitchens Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Turnover
229,190
Other Income Or Grants
Cost Of Sales
187,786
Gross Profit
41,404
Admin Expenses
40,296
Operating Profit
1,108
Interest Payable
Interest Receivable
Pre-Tax Profit
1,108
Tax
-277
Profit After Tax
831
Dividends Paid
Retained Profit
831
Employee Costs
178,409
Number Of Employees
4
EBITDA*
1,108
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Tangible Assets
2,119
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,119
Stock & work in progress
Trade Debtors
34,932
Group Debtors
Misc Debtors
21,835
Cash
misc current assets
total current assets
56,767
total assets
58,886
Bank overdraft
Bank loan
Trade Creditors
58,055
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
58,055
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
58,055
net assets
831
total shareholders funds
831
Aug 2024
Operating Activities
Operating Profit
1,108
Depreciation
Amortisation
Tax
-277
Stock
Debtors
56,767
Creditors
58,055
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,119
Investing Activities
capital expenditure
-2,119
Change in Investments
cash flow from investments
-2,119
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
krystal kitchens limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for krystal kitchens limited. Get real-time insights into krystal kitchens limited's credit score, group structure and payment trends.
Perform a competitor analysis for krystal kitchens limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RG24 area or any other competitors across 12 key performance metrics.
krystal kitchens limited Ownership
KRYSTAL KITCHENS LIMITED group structure
Krystal Kitchens Limited has no subsidiary companies.
Ultimate parent company
KRYSTAL KITCHENS LIMITED
14992909
KRYSTAL KITCHENS LIMITED Shareholders
The sole shareholder of Krystal Kitchens Limited is Tdd Holdings Limited.
tdd holdings limited
100%
krystal kitchens limited directors
Krystal Kitchens Limited currently has 2 directors.
The longest serving directors include
Mr Darren Smith (Jul 2023) and
Mr David Stanley (Jul 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024
net assets
831
0%
total assets
58.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
krystal kitchens limited company details
company number
14992909
Type
Private limited with Share Capital
industry
43290 - Other construction installation
incorporation date
July 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
unit 17-18, basingstoke business centre, basingstoke, RG24 4AU
Bank
-
Legal Advisor
-
krystal kitchens limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to krystal kitchens limited. Currently there are 1 open charges and 0 have been satisfied in the past.
krystal kitchens limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KRYSTAL KITCHENS LIMITED. This can take several minutes, an email will notify you when this has completed.
krystal kitchens limitedCompanies House Filings - See Documents
