brookie estates limited

brookie estates limited Company Information

Share BROOKIE ESTATES LIMITED
Live 
NewMicro

Company Number

15018328

Industry

Buying and selling of own real estate

 

Shareholders

thomas helm

cuckoo investments limited

Group Structure

View All

Contact

Registered Address

fourth floor, unit 5b the parklands, bolton, BL6 4SD

Website

-

brookie estates limited Estimated Valuation

£150.8k

Pomanda estimates the enterprise value of BROOKIE ESTATES LIMITED at £150.8k based on a Turnover of £55.9k and 2.7x industry multiple (adjusted for size and gross margin).

brookie estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOKIE ESTATES LIMITED at £0 based on an EBITDA of £-97 and a 6.15x industry multiple (adjusted for size and gross margin).

brookie estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOKIE ESTATES LIMITED at £0 based on Net Assets of £-82 and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brookie Estates Limited Overview

Brookie Estates Limited is a live company located in bolton, BL6 4SD with a Companies House number of 15018328. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2023, it's largest shareholder is thomas helm with a 50% stake. Brookie Estates Limited is a new, micro sized company, Pomanda has estimated its turnover at £55.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brookie Estates Limited Health Check

Pomanda's financial health check has awarded Brookie Estates Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £55.9k, make it smaller than the average company (£843.7k)

£55.9k - Brookie Estates Limited

£843.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brookie Estates Limited

- - Industry AVG

production

Production

with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)

69.1% - Brookie Estates Limited

69.1% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (27.3%)

-0.2% - Brookie Estates Limited

27.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Brookie Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Brookie Estates Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.9k, this is less efficient (£200.6k)

£55.9k - Brookie Estates Limited

£200.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brookie Estates Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brookie Estates Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4479 days, this is more than average (428 days)

4479 days - Brookie Estates Limited

428 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Brookie Estates Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (60.8%)

100% - Brookie Estates Limited

60.8% - Industry AVG

BROOKIE ESTATES LIMITED financials

EXPORTms excel logo

Brookie Estates Limited's latest turnover from March 2024 is estimated at £55.9 thousand and the company has net assets of -£82. According to their latest financial statements, we estimate that Brookie Estates Limited has 1 employee and maintains cash reserves of £528 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover55,871
Other Income Or Grants0
Cost Of Sales17,279
Gross Profit38,592
Admin Expenses38,690
Operating Profit-98
Interest Payable0
Interest Receivable14
Pre-Tax Profit-84
Tax0
Profit After Tax-84
Dividends Paid0
Retained Profit-84
Employee Costs39,606
Number Of Employees1
EBITDA*-98

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress212,075
Trade Debtors0
Group Debtors0
Misc Debtors0
Cash528
misc current assets0
total current assets212,603
total assets212,603
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities212,685
total current liabilities212,685
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities212,685
net assets-82
total shareholders funds-82
Mar 2024
Operating Activities
Operating Profit-98
Depreciation0
Amortisation0
Tax0
Stock212,075
Debtors0
Creditors0
Accruals and Deferred Income212,685
Deferred Taxes & Provisions0
Cash flow from operations512
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue2
interest14
cash flow from financing16
cash and cash equivalents
cash528
overdraft0
change in cash528

brookie estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brookie estates limited. Get real-time insights into brookie estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brookie Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brookie estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BL6 area or any other competitors across 12 key performance metrics.

brookie estates limited Ownership

BROOKIE ESTATES LIMITED group structure

Brookie Estates Limited has no subsidiary companies.

Ultimate parent company

BROOKIE ESTATES LIMITED

15018328

BROOKIE ESTATES LIMITED Shareholders

thomas helm 50%
cuckoo investments limited 50%

brookie estates limited directors

Brookie Estates Limited currently has 2 directors. The longest serving directors include Mr Stuart Stead (Jul 2023) and Mr Thomas Helm (Jul 2023).

officercountryagestartendrole
Mr Stuart SteadUnited Kingdom51 years Jul 2023- Director
Mr Thomas HelmEngland51 years Jul 2023- Director

P&L

March 2024

turnover

55.9k

0%

operating profit

-97.9

0%

gross margin

69.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-82

0%

total assets

212.6k

0%

cash

528

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

brookie estates limited company details

company number

15018328

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2023

age

1

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

brookfield estates limited (July 2024)

brookfield estate limited (August 2023)

accountant

-

auditor

-

address

fourth floor, unit 5b the parklands, bolton, BL6 4SD

Bank

-

Legal Advisor

-

brookie estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brookie estates limited.

brookie estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROOKIE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

brookie estates limited Companies House Filings - See Documents

datedescriptionview/download