emg topco 1 ltd

Live StartupMicro

emg topco 1 ltd Company Information

Share EMG TOPCO 1 LTD

Company Number

15019543

Directors

James Oakes

Shareholders

james oakes

glaisyers trust corporation limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

wilmslow house grove way, wilmslow, cheshire, SK9 5AG

Website

-

emg topco 1 ltd Estimated Valuation

£213.2k

Pomanda estimates the enterprise value of EMG TOPCO 1 LTD at £213.2k based on a Turnover of £194.7k and 1.09x industry multiple (adjusted for size and gross margin).

emg topco 1 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EMG TOPCO 1 LTD at £0 based on an EBITDA of £0 and a 4.55x industry multiple (adjusted for size and gross margin).

emg topco 1 ltd Estimated Valuation

£134

Pomanda estimates the enterprise value of EMG TOPCO 1 LTD at £134 based on Net Assets of £100 and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emg Topco 1 Ltd Overview

Emg Topco 1 Ltd is a live company located in cheshire, SK9 5AG with a Companies House number of 15019543. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2023, it's largest shareholder is james oakes with a 75% stake. Emg Topco 1 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £194.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emg Topco 1 Ltd Health Check

Pomanda's financial health check has awarded Emg Topco 1 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £194.7k, make it smaller than the average company (£19.6m)

£194.7k - Emg Topco 1 Ltd

£19.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Emg Topco 1 Ltd

- - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Emg Topco 1 Ltd

34.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Emg Topco 1 Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (106)

1 - Emg Topco 1 Ltd

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Emg Topco 1 Ltd

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.7k, this is equally as efficient (£194.7k)

£194.7k - Emg Topco 1 Ltd

£194.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Emg Topco 1 Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Emg Topco 1 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emg Topco 1 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Emg Topco 1 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (68.2%)

100% - Emg Topco 1 Ltd

68.2% - Industry AVG

EMG TOPCO 1 LTD financials

EXPORTms excel logo

Emg Topco 1 Ltd's latest turnover from April 2024 is estimated at £194.7 thousand and the company has net assets of £100. According to their latest financial statements, Emg Topco 1 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024
Turnover194,744
Other Income Or Grants0
Cost Of Sales126,871
Gross Profit67,873
Admin Expenses67,873
Operating Profit0
Interest Payable0
Interest Receivable0
Pre-Tax Profit0
Tax0
Profit After Tax0
Dividends Paid0
Retained Profit0
Employee Costs45,019
Number Of Employees1
EBITDA*0

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024
Tangible Assets0
Intangible Assets0
Investments & Other878,959
Debtors (Due After 1 year)0
Total Fixed Assets878,959
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors98
Cash0
misc current assets0
total current assets98
total assets879,057
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts528,957
other short term finances0
hp & lease commitments0
other current liabilities200,000
total current liabilities728,957
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities150,000
provisions0
total long term liabilities150,000
total liabilities878,957
net assets100
total shareholders funds100
Apr 2024
Operating Activities
Operating Profit0
Depreciation0
Amortisation0
Tax0
Stock0
Debtors98
Creditors0
Accruals and Deferred Income200,000
Deferred Taxes & Provisions0
Cash flow from operations199,902
Investing Activities
capital expenditure0
Change in Investments878,959
cash flow from investments-878,959
Financing Activities
Bank loans0
Group/Directors Accounts528,957
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities150,000
share issue100
interest0
cash flow from financing679,057
cash and cash equivalents
cash0
overdraft0
change in cash0

emg topco 1 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emg topco 1 ltd. Get real-time insights into emg topco 1 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emg Topco 1 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emg topco 1 ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

emg topco 1 ltd Ownership

EMG TOPCO 1 LTD group structure

Emg Topco 1 Ltd has 1 subsidiary company.

Ultimate parent company

EMG TOPCO 1 LTD

15019543

1 subsidiary

EMG TOPCO 1 LTD Shareholders

james oakes 75%
glaisyers trust corporation limited 25%

emg topco 1 ltd directors

Emg Topco 1 Ltd currently has 1 director, Mr James Oakes serving since Jun 2024.

officercountryagestartendrole
Mr James OakesEngland31 years Jun 2024- Director

P&L

April 2024

turnover

194.7k

0%

operating profit

0

0%

gross margin

34.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

100

0%

total assets

879.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

emg topco 1 ltd company details

company number

15019543

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

wilmslow house grove way, wilmslow, cheshire, SK9 5AG

Bank

-

Legal Advisor

-

emg topco 1 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to emg topco 1 ltd.

emg topco 1 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMG TOPCO 1 LTD. This can take several minutes, an email will notify you when this has completed.

emg topco 1 ltd Companies House Filings - See Documents

datedescriptionview/download