Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
3 norfolk avenue, london, N15 6JX
Website
-
yb estates sub ltdEstimated Valuation
£377.7k
Pomanda estimates the enterprise value of YB ESTATES SUB LTD at £377.7k based on a Turnover of £162.4k and 2.33x industry multiple (adjusted for size and gross margin).
yb estates sub ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of YB ESTATES SUB LTD at £0 based on an EBITDA of £-7.4k and a 4.55x industry multiple (adjusted for size and gross margin).
yb estates sub ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of YB ESTATES SUB LTD at £0 based on Net Assets of £-7.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yb Estates Sub LtdOverview
Yb Estates Sub Ltd is a live company located in london, N15 6JX with a Companies House number of 15062111. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2023, it's largest shareholder is
yb estates ltd
with a 100% stake. Yb Estates Sub Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£162.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Yb Estates Sub Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £162.4k, make it smaller than the average company (£1.1m)
£162.4k - Yb Estates Sub Ltd
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Yb Estates Sub Ltd
- - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (71%)
26.9% - Yb Estates Sub Ltd
71% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (21.6%)
-4.5% - Yb Estates Sub Ltd
21.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Yb Estates Sub Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - Yb Estates Sub Ltd
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £162.4k, this is less efficient (£202.7k)
£162.4k - Yb Estates Sub Ltd
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (33 days)
48 days - Yb Estates Sub Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 751 days, this is slower than average (34 days)
751 days - Yb Estates Sub Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yb Estates Sub Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yb Estates Sub Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (71.6%)
100.8% - Yb Estates Sub Ltd
71.6% - Industry AVG
YB ESTATES SUB LTD financials
EXPORT
Yb Estates Sub Ltd's latest turnover from December 2023 is estimated at £162.4 thousand and the company has net assets of -£7.4 thousand. According to their latest financial statements, we estimate that Yb Estates Sub Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Turnover
162,429
Other Income Or Grants
Cost Of Sales
118,717
Gross Profit
43,712
Admin Expenses
51,062
Operating Profit
-7,350
Interest Payable
Interest Receivable
Pre-Tax Profit
-7,350
Tax
Profit After Tax
-7,350
Dividends Paid
Retained Profit
-7,350
Employee Costs
33,123
Number Of Employees
1
EBITDA*
-7,350
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Tangible Assets
950,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
950,000
Stock & work in progress
Trade Debtors
21,422
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
21,422
total assets
971,422
Bank overdraft
Bank loan
Trade Creditors
244,417
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
244,417
loans
hp & lease commitments
Accruals and Deferred Income
480
other liabilities
733,875
provisions
total long term liabilities
734,355
total liabilities
978,772
net assets
-7,350
total shareholders funds
-7,350
Dec 2023
Operating Activities
Operating Profit
-7,350
Depreciation
Amortisation
Tax
Stock
Debtors
21,422
Creditors
244,417
Accruals and Deferred Income
480
Deferred Taxes & Provisions
Cash flow from operations
216,125
Investing Activities
capital expenditure
-950,000
Change in Investments
cash flow from investments
-950,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
733,875
share issue
interest
cash flow from financing
733,875
cash and cash equivalents
cash
overdraft
change in cash
yb estates sub ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yb estates sub ltd. Get real-time insights into yb estates sub ltd's credit score, group structure and payment trends.
Perform a competitor analysis for yb estates sub ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.
yb estates sub ltd Ownership
YB ESTATES SUB LTD group structure
Yb Estates Sub Ltd has no subsidiary companies.
Ultimate parent company
YB ESTATES SUB LTD
15062111
YB ESTATES SUB LTD Shareholders
The sole shareholder of Yb Estates Sub Ltd is Yb Estates Ltd.
yb estates ltd
100%
yb estates sub ltd directors
Yb Estates Sub Ltd currently has 1 director, Mr Yakov Pines serving since Aug 2023.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
-7.4k
0%
total assets
971.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
yb estates sub ltd company details
company number
15062111
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
3 norfolk avenue, london, N15 6JX
Bank
-
Legal Advisor
-
yb estates sub ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to yb estates sub ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
yb estates sub ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YB ESTATES SUB LTD. This can take several minutes, an email will notify you when this has completed.
yb estates sub ltdCompanies House Filings - See Documents
