warren house employee benefits limited

Live StartupMicro

warren house employee benefits limited Company Information

Share WARREN HOUSE EMPLOYEE BENEFITS LIMITED

Company Number

15133550

Shareholders

peter michael savage

jennifer chrystie

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the stable yard vicarage road, stony stratford, milton keynes, buckinghamshire, MK11 1BN

Website

-

warren house employee benefits limited Estimated Valuation

£127.2k

Pomanda estimates the enterprise value of WARREN HOUSE EMPLOYEE BENEFITS LIMITED at £127.2k based on a Turnover of £233.8k and 0.54x industry multiple (adjusted for size and gross margin).

warren house employee benefits limited Estimated Valuation

£135.2k

Pomanda estimates the enterprise value of WARREN HOUSE EMPLOYEE BENEFITS LIMITED at £135.2k based on an EBITDA of £33.9k and a 3.98x industry multiple (adjusted for size and gross margin).

warren house employee benefits limited Estimated Valuation

£61k

Pomanda estimates the enterprise value of WARREN HOUSE EMPLOYEE BENEFITS LIMITED at £61k based on Net Assets of £28.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Warren House Employee Benefits Limited Overview

Warren House Employee Benefits Limited is a live company located in milton keynes, MK11 1BN with a Companies House number of 15133550. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2023, it's largest shareholder is peter michael savage with a 37.5% stake. Warren House Employee Benefits Limited is a startup, micro sized company, Pomanda has estimated its turnover at £233.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Warren House Employee Benefits Limited Health Check

Pomanda's financial health check has awarded Warren House Employee Benefits Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £233.8k, make it smaller than the average company (£4.5m)

£233.8k - Warren House Employee Benefits Limited

£4.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Warren House Employee Benefits Limited

- - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Warren House Employee Benefits Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 14.5% make it more profitable than the average company (5.6%)

14.5% - Warren House Employee Benefits Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - Warren House Employee Benefits Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.3k, the company has an equivalent pay structure (£52.3k)

£52.3k - Warren House Employee Benefits Limited

£52.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.9k, this is less efficient (£164.9k)

£116.9k - Warren House Employee Benefits Limited

£164.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (38 days)

51 days - Warren House Employee Benefits Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (31 days)

6 days - Warren House Employee Benefits Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Warren House Employee Benefits Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (24 weeks)

44 weeks - Warren House Employee Benefits Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.9%, this is a higher level of debt than the average (60.1%)

82.9% - Warren House Employee Benefits Limited

60.1% - Industry AVG

WARREN HOUSE EMPLOYEE BENEFITS LIMITED financials

EXPORTms excel logo

Warren House Employee Benefits Limited's latest turnover from September 2024 is estimated at £233.8 thousand and the company has net assets of £28.6 thousand. According to their latest financial statements, Warren House Employee Benefits Limited has 2 employees and maintains cash reserves of £113.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024
Turnover233,802
Other Income Or Grants
Cost Of Sales144,495
Gross Profit89,308
Admin Expenses55,367
Operating Profit33,941
Interest Payable
Interest Receivable2,835
Pre-Tax Profit36,776
Tax-9,194
Profit After Tax27,582
Dividends Paid
Retained Profit27,582
Employee Costs104,639
Number Of Employees2
EBITDA*33,941

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024
Tangible Assets20,196
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,196
Stock & work in progress
Trade Debtors32,788
Group Debtors
Misc Debtors1,000
Cash113,397
misc current assets
total current assets147,185
total assets167,381
Bank overdraft
Bank loan
Trade Creditors 2,507
Group/Directors Accounts102,638
other short term finances
hp & lease commitments2,288
other current liabilities23,963
total current liabilities131,396
loans
hp & lease commitments7,403
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities7,403
total liabilities138,799
net assets28,582
total shareholders funds28,582
Sep 2024
Operating Activities
Operating Profit33,941
Depreciation
Amortisation
Tax-9,194
Stock
Debtors33,788
Creditors2,507
Accruals and Deferred Income23,963
Deferred Taxes & Provisions
Cash flow from operations17,429
Investing Activities
capital expenditure-20,196
Change in Investments
cash flow from investments-20,196
Financing Activities
Bank loans
Group/Directors Accounts102,638
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments9,691
other long term liabilities
share issue1,000
interest2,835
cash flow from financing116,164
cash and cash equivalents
cash113,397
overdraft
change in cash113,397

warren house employee benefits limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for warren house employee benefits limited. Get real-time insights into warren house employee benefits limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Warren House Employee Benefits Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for warren house employee benefits limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in MK11 area or any other competitors across 12 key performance metrics.

warren house employee benefits limited Ownership

WARREN HOUSE EMPLOYEE BENEFITS LIMITED group structure

Warren House Employee Benefits Limited has no subsidiary companies.

Ultimate parent company

WARREN HOUSE EMPLOYEE BENEFITS LIMITED

15133550

WARREN HOUSE EMPLOYEE BENEFITS LIMITED Shareholders

peter michael savage 37.5%
jennifer chrystie 37.5%
d & p connolly pension fund 25%

warren house employee benefits limited directors

Warren House Employee Benefits Limited currently has 2 directors. The longest serving directors include Mr Peter Savage (Sep 2023) and Mrs Jennifer Chrystie (Sep 2023).

officercountryagestartendrole
Mr Peter SavageEngland43 years Sep 2023- Director
Mrs Jennifer ChrystieEngland47 years Sep 2023- Director

P&L

September 2024

turnover

233.8k

0%

operating profit

33.9k

0%

gross margin

38.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

28.6k

0%

total assets

167.4k

0%

cash

113.4k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

warren house employee benefits limited company details

company number

15133550

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

CONNOLLY ACCOUNTANTS & BUSINESS ADVISORS LTD

auditor

-

address

the stable yard vicarage road, stony stratford, milton keynes, buckinghamshire, MK11 1BN

Bank

-

Legal Advisor

-

warren house employee benefits limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to warren house employee benefits limited.

warren house employee benefits limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WARREN HOUSE EMPLOYEE BENEFITS LIMITED. This can take several minutes, an email will notify you when this has completed.

warren house employee benefits limited Companies House Filings - See Documents

datedescriptionview/download