Pomanda estimates the enterprise value of BRAYDEN JAMES DEVELOPMENTS LTD at £118k based on a Turnover of £244.9k and 0.48x industry multiple (adjusted for size and gross margin).
brayden james developments ltdEstimated Valuation
£223.3k
Pomanda estimates the enterprise value of BRAYDEN JAMES DEVELOPMENTS LTD at £223.3k based on an EBITDA of £60.8k and a 3.67x industry multiple (adjusted for size and gross margin).
brayden james developments ltdEstimated Valuation
£63.3k
Pomanda estimates the enterprise value of BRAYDEN JAMES DEVELOPMENTS LTD at £63.3k based on Net Assets of £45.7k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brayden James Developments LtdOverview
Brayden James Developments Ltd is a live company located in leicestershire, LE18 4YH with a Companies House number of 15136018. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2023, it's largest shareholder is
james cooper
with a 100% stake. Brayden James Developments Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£244.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Brayden James Developments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £244.9k, make it smaller than the average company (£2.4m)
£244.9k - Brayden James Developments Ltd
£2.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Brayden James Developments Ltd
- - Industry AVG
Production
with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)
26.1% - Brayden James Developments Ltd
26.1% - Industry AVG
Profitability
an operating margin of 24.8% make it more profitable than the average company (7.3%)
24.8% - Brayden James Developments Ltd
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Brayden James Developments Ltd
7 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
£50.6k - Brayden James Developments Ltd
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £122.4k, this is less efficient (£286.9k)
£122.4k - Brayden James Developments Ltd
£286.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Brayden James Developments Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (30 days)
6 days - Brayden James Developments Ltd
30 days - Industry AVG
Stock Days
it holds stock equivalent to 315 days, this is more than average (194 days)
315 days - Brayden James Developments Ltd
194 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Brayden James Developments Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.5%, this is a similar level of debt than the average (72.9%)
71.5% - Brayden James Developments Ltd
72.9% - Industry AVG
BRAYDEN JAMES DEVELOPMENTS LTD financials
EXPORT
Brayden James Developments Ltd's latest turnover from September 2024 is estimated at £244.9 thousand and the company has net assets of £45.7 thousand. According to their latest financial statements, Brayden James Developments Ltd has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Turnover
244,864
Other Income Or Grants
Cost Of Sales
181,010
Gross Profit
63,854
Admin Expenses
3,095
Operating Profit
60,759
Interest Payable
Interest Receivable
30
Pre-Tax Profit
60,789
Tax
-15,197
Profit After Tax
45,592
Dividends Paid
Retained Profit
45,592
Employee Costs
101,222
Number Of Employees
2
EBITDA*
60,759
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
156,607
Trade Debtors
Group Debtors
Misc Debtors
2,340
Cash
1,213
misc current assets
total current assets
160,160
total assets
160,160
Bank overdraft
Bank loan
Trade Creditors
3,064
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
111,404
total current liabilities
114,468
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
114,468
net assets
45,692
total shareholders funds
45,692
Sep 2024
Operating Activities
Operating Profit
60,759
Depreciation
Amortisation
Tax
-15,197
Stock
156,607
Debtors
2,340
Creditors
3,064
Accruals and Deferred Income
111,404
Deferred Taxes & Provisions
Cash flow from operations
1,083
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
30
cash flow from financing
130
cash and cash equivalents
cash
1,213
overdraft
change in cash
1,213
brayden james developments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brayden james developments ltd. Get real-time insights into brayden james developments ltd's credit score, group structure and payment trends.
Brayden James Developments Ltd Competitor Analysis
Perform a competitor analysis for brayden james developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LE18 area or any other competitors across 12 key performance metrics.
brayden james developments ltd Ownership
BRAYDEN JAMES DEVELOPMENTS LTD group structure
Brayden James Developments Ltd has no subsidiary companies.
Ultimate parent company
BRAYDEN JAMES DEVELOPMENTS LTD
15136018
BRAYDEN JAMES DEVELOPMENTS LTD Shareholders
The sole shareholder of Brayden James Developments Ltd is James Cooper.
james cooper
100%
brayden james developments ltd directors
Brayden James Developments Ltd currently has 2 directors.
The longest serving directors include
Mr James Cooper (Sep 2023) and
Mr Brayden Cooper (Sep 2023).
brayden james developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brayden james developments ltd.
brayden james developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAYDEN JAMES DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
brayden james developments ltdCompanies House Filings - See Documents
