benjamin stevens estate agents limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of BENJAMIN STEVENS ESTATE AGENTS LIMITED at £1.3m based on a Turnover of £712.1k and 1.84x industry multiple (adjusted for size and gross margin).
benjamin stevens estate agents limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BENJAMIN STEVENS ESTATE AGENTS LIMITED at £0 based on an EBITDA of £-15.4k and a 5.99x industry multiple (adjusted for size and gross margin).
benjamin stevens estate agents limitedEstimated Valuation
£1.9k
Pomanda estimates the enterprise value of BENJAMIN STEVENS ESTATE AGENTS LIMITED at £1.9k based on Net Assets of £964 and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Benjamin Stevens Estate Agents LimitedOverview
Benjamin Stevens Estate Agents Limited is a live company located in edgware, HA8 7AT with a Companies House number of 15143871. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 2023, it's largest shareholder is
benjamin stevens holdings limited
with a 100% stake. Benjamin Stevens Estate Agents Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£712.1k with
unknown
growth in recent years.
Benjamin Stevens Estate Agents Limited Health Check
Pomanda's financial health check has awarded Benjamin Stevens Estate Agents Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
1 Strong
5 Regular
3 Weak
Size
annual sales of £712.1k, make it in line with the average company (£621.6k)
£712.1k - Benjamin Stevens Estate Agents Limited
£621.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Benjamin Stevens Estate Agents Limited
- - Industry AVG
Production
with a gross margin of 82.9%, this company has a comparable cost of product (82.9%)
82.9% - Benjamin Stevens Estate Agents Limited
82.9% - Industry AVG
Profitability
an operating margin of -2.2% make it less profitable than the average company (4.7%)
-2.2% - Benjamin Stevens Estate Agents Limited
4.7% - Industry AVG
Employees
with 10 employees, this is below the industry average (14)
10 - Benjamin Stevens Estate Agents Limited
14 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
£39.6k - Benjamin Stevens Estate Agents Limited
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £71.2k, this is equally as efficient (£77.6k)
£71.2k - Benjamin Stevens Estate Agents Limited
£77.6k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is near the average (42 days)
42 days - Benjamin Stevens Estate Agents Limited
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Benjamin Stevens Estate Agents Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Benjamin Stevens Estate Agents Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 43 weeks, this is more cash available to meet short term requirements (30 weeks)
43 weeks - Benjamin Stevens Estate Agents Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (54.6%)
99.9% - Benjamin Stevens Estate Agents Limited
54.6% - Industry AVG
BENJAMIN STEVENS ESTATE AGENTS LIMITED financials
EXPORT
Benjamin Stevens Estate Agents Limited's latest turnover from May 2024 is estimated at £712.1 thousand and the company has net assets of £964. According to their latest financial statements, we estimate that Benjamin Stevens Estate Agents Limited has 10 employees and maintains cash reserves of £637.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
Turnover
712,107
Other Income Or Grants
Cost Of Sales
121,565
Gross Profit
590,542
Admin Expenses
605,990
Operating Profit
-15,448
Interest Payable
Interest Receivable
16,732
Pre-Tax Profit
1,284
Tax
-321
Profit After Tax
963
Dividends Paid
Retained Profit
963
Employee Costs
396,290
Number Of Employees
10
EBITDA*
-15,448
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
82,104
Group Debtors
Misc Debtors
51,046
Cash
637,402
misc current assets
total current assets
770,552
total assets
770,552
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
12,999
other short term finances
hp & lease commitments
other current liabilities
756,589
total current liabilities
769,588
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
769,588
net assets
964
total shareholders funds
964
May 2024
Operating Activities
Operating Profit
-15,448
Depreciation
Amortisation
Tax
-321
Stock
Debtors
133,150
Creditors
Accruals and Deferred Income
756,589
Deferred Taxes & Provisions
Cash flow from operations
607,670
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
12,999
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
16,732
cash flow from financing
29,732
cash and cash equivalents
cash
637,402
overdraft
change in cash
637,402
benjamin stevens estate agents limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for benjamin stevens estate agents limited. Get real-time insights into benjamin stevens estate agents limited's credit score, group structure and payment trends.
Benjamin Stevens Estate Agents Limited Competitor Analysis
Perform a competitor analysis for benjamin stevens estate agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.
benjamin stevens estate agents limited Ownership
BENJAMIN STEVENS ESTATE AGENTS LIMITED group structure
Benjamin Stevens Estate Agents Limited has no subsidiary companies.
benjamin stevens estate agents limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to benjamin stevens estate agents limited. Currently there are 1 open charges and 0 have been satisfied in the past.
benjamin stevens estate agents limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BENJAMIN STEVENS ESTATE AGENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
benjamin stevens estate agents limitedCompanies House Filings - See Documents
