Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
68 grafton way, london, W1T 5DS
Website
-
silverlink propco limitedEstimated Valuation
£9.2m
Pomanda estimates the enterprise value of SILVERLINK PROPCO LIMITED at £9.2m based on a Turnover of £2.6m and 3.51x industry multiple (adjusted for size and gross margin).
silverlink propco limitedEstimated Valuation
£6.4m
Pomanda estimates the enterprise value of SILVERLINK PROPCO LIMITED at £6.4m based on an EBITDA of £926.8k and a 6.87x industry multiple (adjusted for size and gross margin).
silverlink propco limitedEstimated Valuation
£872.5k
Pomanda estimates the enterprise value of SILVERLINK PROPCO LIMITED at £872.5k based on Net Assets of £499.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverlink Propco LimitedOverview
Silverlink Propco Limited is a live company located in london, W1T 5DS with a Companies House number of 15157082. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2023, it's largest shareholder is
silverlink jv limited
with a 100% stake. Silverlink Propco Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£2.6m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Silverlink Propco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £2.6m, make it larger than the average company (£1m)
£2.6m - Silverlink Propco Limited
£1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Silverlink Propco Limited
- - Industry AVG
Production
with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)
72.3% - Silverlink Propco Limited
72.3% - Industry AVG
Profitability
an operating margin of 35.2% make it more profitable than the average company (27.9%)
35.2% - Silverlink Propco Limited
27.9% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Silverlink Propco Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
£34.3k - Silverlink Propco Limited
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £657.6k, this is more efficient (£198.5k)
£657.6k - Silverlink Propco Limited
£198.5k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (31 days)
57 days - Silverlink Propco Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (36 days)
8 days - Silverlink Propco Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Silverlink Propco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 5 weeks, this is less cash available to meet short term requirements (10 weeks)
5 weeks - Silverlink Propco Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (69%)
95.4% - Silverlink Propco Limited
69% - Industry AVG
SILVERLINK PROPCO LIMITED financials
EXPORT
Silverlink Propco Limited's latest turnover from September 2024 is estimated at £2.6 million and the company has net assets of £499.7 thousand. According to their latest financial statements, Silverlink Propco Limited has 4 employees and maintains cash reserves of £580.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Turnover
2,630,351
Other Income Or Grants
Cost Of Sales
727,600
Gross Profit
1,902,751
Admin Expenses
975,959
Operating Profit
926,792
Interest Payable
275,000
Interest Receivable
14,504
Pre-Tax Profit
666,296
Tax
-166,574
Profit After Tax
499,722
Dividends Paid
Retained Profit
499,722
Employee Costs
137,021
Number Of Employees
4
EBITDA*
926,792
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Tangible Assets
Intangible Assets
Investments & Other
9,902,644
Debtors (Due After 1 year)
Total Fixed Assets
9,902,644
Stock & work in progress
Trade Debtors
410,961
Group Debtors
Misc Debtors
14,065
Cash
580,149
misc current assets
total current assets
1,005,175
total assets
10,907,819
Bank overdraft
Bank loan
Trade Creditors
16,666
Group/Directors Accounts
4,880,938
other short term finances
hp & lease commitments
other current liabilities
510,492
total current liabilities
5,408,096
loans
5,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
5,000,000
total liabilities
10,408,096
net assets
499,723
total shareholders funds
499,723
Sep 2024
Operating Activities
Operating Profit
926,792
Depreciation
Amortisation
Tax
-166,574
Stock
Debtors
425,026
Creditors
16,666
Accruals and Deferred Income
510,492
Deferred Taxes & Provisions
Cash flow from operations
862,350
Investing Activities
capital expenditure
Change in Investments
9,902,644
cash flow from investments
-9,902,644
Financing Activities
Bank loans
Group/Directors Accounts
4,880,938
Other Short Term Loans
Long term loans
5,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-260,496
cash flow from financing
9,620,443
cash and cash equivalents
cash
580,149
overdraft
change in cash
580,149
silverlink propco limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silverlink propco limited. Get real-time insights into silverlink propco limited's credit score, group structure and payment trends.
Perform a competitor analysis for silverlink propco limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.
silverlink propco limited Ownership
SILVERLINK PROPCO LIMITED group structure
Silverlink Propco Limited has no subsidiary companies.
The sole shareholder of Silverlink Propco Limited is Silverlink Jv Limited.
silverlink jv limited
100%
silverlink propco limited directors
Silverlink Propco Limited currently has 3 directors.
The longest serving directors include
Mr Ben Walford (Sep 2023) and
Mr Anthony Khalatschi (Sep 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to silverlink propco limited. Currently there are 4 open charges and 0 have been satisfied in the past.
silverlink propco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILVERLINK PROPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
silverlink propco limitedCompanies House Filings - See Documents
