pioneer balmoral topco limited

Live StartupMicro

pioneer balmoral topco limited Company Information

Share PIONEER BALMORAL TOPCO LIMITED

Company Number

15163131

Shareholders

pioneer balmoral jv limited

ric siena llp

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

c/o gp fund solutions, mocatta h, trafalgar place, brighton, BN1 4DU

Website

-

pioneer balmoral topco limited Estimated Valuation

£451.8k

Pomanda estimates the enterprise value of PIONEER BALMORAL TOPCO LIMITED at £451.8k based on a Turnover of £373.3k and 1.21x industry multiple (adjusted for size and gross margin).

pioneer balmoral topco limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of PIONEER BALMORAL TOPCO LIMITED at £3.2m based on an EBITDA of £711.4k and a 4.48x industry multiple (adjusted for size and gross margin).

pioneer balmoral topco limited Estimated Valuation

£80.8m

Pomanda estimates the enterprise value of PIONEER BALMORAL TOPCO LIMITED at £80.8m based on Net Assets of £48.5m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pioneer Balmoral Topco Limited Overview

Pioneer Balmoral Topco Limited is a live company located in brighton, BN1 4DU with a Companies House number of 15163131. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in September 2023, it's largest shareholder is pioneer balmoral jv limited with a 100% stake. Pioneer Balmoral Topco Limited is a startup, micro sized company, Pomanda has estimated its turnover at £373.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pioneer Balmoral Topco Limited Health Check

Pomanda's financial health check has awarded Pioneer Balmoral Topco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £373.3k, make it smaller than the average company (£11.9m)

£373.3k - Pioneer Balmoral Topco Limited

£11.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Balmoral Topco Limited

- - Industry AVG

production

Production

with a gross margin of 76.8%, this company has a comparable cost of product (76.8%)

76.8% - Pioneer Balmoral Topco Limited

76.8% - Industry AVG

profitability

Profitability

an operating margin of 190.6% make it more profitable than the average company (7.3%)

190.6% - Pioneer Balmoral Topco Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (65)

2 - Pioneer Balmoral Topco Limited

65 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Balmoral Topco Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.7k, this is equally as efficient (£211.8k)

£186.7k - Pioneer Balmoral Topco Limited

£211.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Balmoral Topco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Balmoral Topco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Balmoral Topco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Balmoral Topco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (56.5%)

17.5% - Pioneer Balmoral Topco Limited

56.5% - Industry AVG

PIONEER BALMORAL TOPCO LIMITED financials

EXPORTms excel logo

Pioneer Balmoral Topco Limited's latest turnover from February 2024 is £373.3 thousand and the company has net assets of £48.5 million. According to their latest financial statements, we estimate that Pioneer Balmoral Topco Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024
Turnover373,321
Other Income Or Grants
Cost Of Sales86,711
Gross Profit286,610
Admin Expenses-424,810
Operating Profit711,420
Interest Payable248,881
Interest Receivable
Pre-Tax Profit111,690
Tax
Profit After Tax111,690
Dividends Paid
Retained Profit111,690
Employee Costs
Number Of Employees2
EBITDA*711,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024
Tangible Assets
Intangible Assets
Investments & Other58,808,306
Debtors (Due After 1 year)
Total Fixed Assets58,808,306
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets58,808,306
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,750
total current liabilities12,750
loans10,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities248,881
provisions
total long term liabilities10,248,881
total liabilities10,261,631
net assets48,546,675
total shareholders funds48,546,675
Feb 2024
Operating Activities
Operating Profit711,420
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income12,750
Deferred Taxes & Provisions
Cash flow from operations724,170
Investing Activities
capital expenditure
Change in Investments58,808,306
cash flow from investments-58,808,306
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans10,000,000
Hire Purchase and Lease Commitments
other long term liabilities248,881
share issue48,434,985
interest-248,881
cash flow from financing58,434,985
cash and cash equivalents
cash
overdraft
change in cash

pioneer balmoral topco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pioneer balmoral topco limited. Get real-time insights into pioneer balmoral topco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pioneer Balmoral Topco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pioneer balmoral topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

pioneer balmoral topco limited Ownership

PIONEER BALMORAL TOPCO LIMITED group structure

Pioneer Balmoral Topco Limited has 1 subsidiary company.

Ultimate parent company

PIONEER BALMORAL TOPCO LIMITED

15163131

1 subsidiary

PIONEER BALMORAL TOPCO LIMITED Shareholders

pioneer balmoral jv limited 100%
ric siena llp 0%

pioneer balmoral topco limited directors

Pioneer Balmoral Topco Limited currently has 4 directors. The longest serving directors include Mr Sebastian Miller (Sep 2023) and Mr Subbash Thammanna (Sep 2023).

officercountryagestartendrole
Mr Sebastian MillerUnited Kingdom37 years Sep 2023- Director
Mr Subbash ThammannaUnited Kingdom49 years Sep 2023- Director
Mr Dean TowerEngland43 years Oct 2024- Director
Mr Ravi NevileUnited Kingdom50 years Oct 2024- Director

P&L

February 2024

turnover

373.3k

0%

operating profit

711.4k

0%

gross margin

76.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

48.5m

0%

total assets

58.8m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pioneer balmoral topco limited company details

company number

15163131

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

September 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

COHEN & CO CHARTERED ACCOUNTANTS LIMITED

address

c/o gp fund solutions, mocatta h, trafalgar place, brighton, BN1 4DU

Bank

ALPHA FX

Legal Advisor

-

pioneer balmoral topco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pioneer balmoral topco limited.

pioneer balmoral topco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIONEER BALMORAL TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.

pioneer balmoral topco limited Companies House Filings - See Documents

datedescriptionview/download