theories golf limited

3.5

theories golf limited Company Information

Share THEORIES GOLF LIMITED
Live 
NewMicro

Company Number

15310595

Website

-

Registered Address

bramfield place farm building, u, main road, hertford, hertfordshire, SG14 2FD

Industry

Other amusement and recreation activities

 

Telephone

-

Next Accounts Due

April 2026

Group Structure

View All

Shareholders

jacek maklakiewicz 100%

theories golf limited Estimated Valuation

£270.1k

Pomanda estimates the enterprise value of THEORIES GOLF LIMITED at £270.1k based on a Turnover of £366.1k and 0.74x industry multiple (adjusted for size and gross margin).

theories golf limited Estimated Valuation

£140.7k

Pomanda estimates the enterprise value of THEORIES GOLF LIMITED at £140.7k based on an EBITDA of £49.2k and a 2.86x industry multiple (adjusted for size and gross margin).

theories golf limited Estimated Valuation

£69.8k

Pomanda estimates the enterprise value of THEORIES GOLF LIMITED at £69.8k based on Net Assets of £36.9k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Theories Golf Limited Overview

Theories Golf Limited is a live company located in hertford, SG14 2FD with a Companies House number of 15310595. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in November 2023, it's largest shareholder is jacek maklakiewicz with a 100% stake. Theories Golf Limited is a new, micro sized company, Pomanda has estimated its turnover at £366.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Theories Golf Limited Health Check

Pomanda's financial health check has awarded Theories Golf Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £366.1k, make it in line with the average company (£379k)

£366.1k - Theories Golf Limited

£379k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Theories Golf Limited

- - Industry AVG

production

Production

with a gross margin of 36.2%, this company has a higher cost of product (60.1%)

36.2% - Theories Golf Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of 13.4% make it more profitable than the average company (8.1%)

13.4% - Theories Golf Limited

8.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (11)

4 - Theories Golf Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.2k, the company has an equivalent pay structure (£20.2k)

£20.2k - Theories Golf Limited

£20.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.5k, this is more efficient (£54.5k)

£91.5k - Theories Golf Limited

£54.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (10 days)

41 days - Theories Golf Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (39 days)

46 days - Theories Golf Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Theories Golf Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Theories Golf Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.6%, this is a higher level of debt than the average (29%)

44.6% - Theories Golf Limited

29% - Industry AVG

THEORIES GOLF LIMITED financials

EXPORTms excel logo

Theories Golf Limited's latest turnover from July 2024 is estimated at £366.1 thousand and the company has net assets of £36.9 thousand. According to their latest financial statements, we estimate that Theories Golf Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024
Turnover366,135
Other Income Or Grants0
Cost Of Sales233,685
Gross Profit132,450
Admin Expenses83,243
Operating Profit49,207
Interest Payable0
Interest Receivable0
Pre-Tax Profit49,207
Tax-12,302
Profit After Tax36,905
Dividends Paid0
Retained Profit36,905
Employee Costs80,925
Number Of Employees4
EBITDA*49,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024
Tangible Assets25,000
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets25,000
Stock & work in progress0
Trade Debtors41,550
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets41,550
total assets66,550
Bank overdraft0
Bank loan0
Trade Creditors 29,645
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities29,645
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities29,645
net assets36,905
total shareholders funds36,905
Jul 2024
Operating Activities
Operating Profit49,207
Depreciation0
Amortisation0
Tax-12,302
Stock0
Debtors41,550
Creditors29,645
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations25,000
Investing Activities
capital expenditure-25,000
Change in Investments0
cash flow from investments-25,000
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

theories golf limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for theories golf limited. Get real-time insights into theories golf limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Theories Golf Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for theories golf limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SG14 area or any other competitors across 12 key performance metrics.

theories golf limited Ownership

THEORIES GOLF LIMITED group structure

Theories Golf Limited has no subsidiary companies.

Ultimate parent company

THEORIES GOLF LIMITED

15310595

THEORIES GOLF LIMITED Shareholders

jacek maklakiewicz 100%

theories golf limited directors

Theories Golf Limited currently has 2 directors. The longest serving directors include Mr Jacek Maklakiewicz (Nov 2023) and Mrs Kinga Maklakiewicz (Nov 2023).

officercountryagestartendrole
Mr Jacek MaklakiewiczEngland44 years Nov 2023- Director
Mrs Kinga MaklakiewiczEngland43 years Nov 2023- Director

P&L

July 2024

turnover

366.1k

0%

operating profit

49.2k

0%

gross margin

36.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

36.9k

0%

total assets

66.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

theories golf limited company details

company number

15310595

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

November 2023

age

1

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

OPTICS ACCOUNTING LTD

auditor

-

address

bramfield place farm building, u, main road, hertford, hertfordshire, SG14 2FD

Bank

-

Legal Advisor

-

theories golf limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to theories golf limited.

charges

theories golf limited Companies House Filings - See Documents

datedescriptionview/download