Management consultancy activities (other than financial management)
Registered Address
5 sydney loader place, blackwater, camberley, GU17 0AF
Website
-
broadsword consulting ltdEstimated Valuation
£24.8k
Pomanda estimates the enterprise value of BROADSWORD CONSULTING LTD at £24.8k based on a Turnover of £73k and 0.34x industry multiple (adjusted for size and gross margin).
broadsword consulting ltdEstimated Valuation
£188.4k
Pomanda estimates the enterprise value of BROADSWORD CONSULTING LTD at £188.4k based on an EBITDA of £64.8k and a 2.91x industry multiple (adjusted for size and gross margin).
broadsword consulting ltdEstimated Valuation
£12
Pomanda estimates the enterprise value of BROADSWORD CONSULTING LTD at £12 based on Net Assets of £5 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broadsword Consulting LtdOverview
Broadsword Consulting Ltd is a live company located in camberley, GU17 0AF with a Companies House number of 15396928. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2024, it's largest shareholder is
mark mccaughran
with a 25% stake. Broadsword Consulting Ltd is a new,
micro sized company, Pomanda has estimated its turnover at
£73k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Broadsword Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
4 Weak
Size
annual sales of £73k, make it smaller than the average company (£179.2k)
£73k - Broadsword Consulting Ltd
£179.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Broadsword Consulting Ltd
- - Industry AVG
Production
with a gross margin of 29.4%, this company has a higher cost of product (61.4%)
29.4% - Broadsword Consulting Ltd
61.4% - Industry AVG
Profitability
an operating margin of 88.7% make it more profitable than the average company (10.6%)
88.7% - Broadsword Consulting Ltd
10.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Broadsword Consulting Ltd
2 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Broadsword Consulting Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £73k, this is less efficient (£97.1k)
£73k - Broadsword Consulting Ltd
£97.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Broadsword Consulting Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Broadsword Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Broadsword Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Broadsword Consulting Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Broadsword Consulting Ltd
- - Industry AVG
BROADSWORD CONSULTING LTD financials
EXPORT
Broadsword Consulting Ltd's latest turnover from January 2025 is £73 thousand and the company has net assets of £5. According to their latest financial statements, we estimate that Broadsword Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2025
Turnover
73,000
Other Income Or Grants
Cost Of Sales
51,552
Gross Profit
21,448
Admin Expenses
-43,332
Operating Profit
64,780
Interest Payable
Interest Receivable
Pre-Tax Profit
61,000
Tax
-12,415
Profit After Tax
48,585
Dividends Paid
Retained Profit
48,585
Employee Costs
Number Of Employees
1
EBITDA*
64,780
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2025
Tangible Assets
Intangible Assets
Investments & Other
5
Debtors (Due After 1 year)
Total Fixed Assets
5
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
5
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
5
total shareholders funds
5
Jan 2025
Operating Activities
Operating Profit
64,780
Depreciation
Amortisation
Tax
-12,415
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
52,365
Investing Activities
capital expenditure
Change in Investments
5
cash flow from investments
-5
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-48,580
interest
cash flow from financing
-48,580
cash and cash equivalents
cash
overdraft
change in cash
broadsword consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for broadsword consulting ltd. Get real-time insights into broadsword consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for broadsword consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU17 area or any other competitors across 12 key performance metrics.
broadsword consulting ltd Ownership
BROADSWORD CONSULTING LTD group structure
Broadsword Consulting Ltd has no subsidiary companies.
Ultimate parent company
BROADSWORD CONSULTING LTD
15396928
BROADSWORD CONSULTING LTD Shareholders
The largest shareholders in Broadsword Consulting Ltd include Mark Mccaughran and Marion Bottomley.
mark mccaughran
25%
marion bottomley
25%
glyn bottomley
25%
vivian mccaughran
25%
broadsword consulting ltd directors
Broadsword Consulting Ltd currently has 6 directors.
The longest serving directors include
Mrs Vivian McCaughran (Jan 2024) and
Mr Mark McCaughran (Jan 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2025
net assets
5
0%
total assets
5
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
broadsword consulting ltd company details
company number
15396928
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2024
age
1
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2025
previous names
N/A
accountant
-
auditor
-
address
5 sydney loader place, blackwater, camberley, GU17 0AF
Bank
-
Legal Advisor
-
broadsword consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to broadsword consulting ltd.
broadsword consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROADSWORD CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
broadsword consulting ltdCompanies House Filings - See Documents
