Pomanda estimates the enterprise value of CHRYSAOR E&P IRELAND LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
chrysaor e&p ireland limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CHRYSAOR E&P IRELAND LIMITED at £0 based on an EBITDA of £-417k and a 0x industry multiple (adjusted for size and gross margin).
chrysaor e&p ireland limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CHRYSAOR E&P IRELAND LIMITED at £0 based on Net Assets of £-1.1m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chrysaor E&p Ireland LimitedOverview
Chrysaor E&p Ireland Limited is a converted/closed company that was located in refer to parent registry. Founded in September 2008, it's largest shareholder was
unknown.
The last turnover for Chrysaor E&p Ireland Limited was estimated at £0.
There is insufficient data available to calculate a health check for Chrysaor E&P Ireland Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Chrysaor E&p Ireland Limited
- - Industry AVG
CHRYSAOR E&P IRELAND LIMITED financials
EXPORT
Chrysaor E&P Ireland Limited's latest turnover from December 2013 is 0 and the company has net assets of -£1.1 million. According to their latest financial statements, Chrysaor E&P Ireland Limited has 4 employees and maintains cash reserves of £533 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
417,000
222,000
93,000
91,000
118,000
Operating Profit
-417,000
-222,000
-93,000
-91,000
-118,000
Interest Payable
Interest Receivable
Pre-Tax Profit
-417,000
-222,000
-93,000
-91,000
-118,000
Tax
2,000
-2,000
Profit After Tax
-417,000
-222,000
-93,000
-89,000
-120,000
Dividends Paid
Retained Profit
-417,000
-222,000
-93,000
-89,000
-120,000
Employee Costs
Number Of Employees
4
2
2
2
2
EBITDA*
-417,000
-222,000
-93,000
-91,000
-118,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
6,117,000
8,875,000
7,551,000
6,292,000
5,164,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,117,000
8,875,000
7,551,000
6,292,000
5,164,000
Stock & work in progress
Trade Debtors
Group Debtors
6,000
120,000
16,000
19,000
Misc Debtors
19,000
62,000
33,000
6,000
4,000
Cash
533,000
319,000
9,000
163,000
915,000
misc current assets
total current assets
558,000
501,000
58,000
188,000
919,000
total assets
6,675,000
9,376,000
7,609,000
6,480,000
6,083,000
Bank overdraft
Bank loan
Trade Creditors
747,000
630,000
105,000
134,000
150,000
Group/Directors Accounts
5,000
other short term finances
hp & lease commitments
other current liabilities
227,000
113,000
48,000
199,000
28,000
total current liabilities
974,000
743,000
153,000
333,000
183,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
6,772,000
9,287,000
7,888,000
6,486,000
6,150,000
provisions
total long term liabilities
6,772,000
9,287,000
7,888,000
6,486,000
6,150,000
total liabilities
7,746,000
10,030,000
8,041,000
6,819,000
6,333,000
net assets
-1,071,000
-654,000
-432,000
-339,000
-250,000
total shareholders funds
-1,071,000
-654,000
-432,000
-339,000
-250,000
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-417,000
-222,000
-93,000
-91,000
-118,000
Depreciation
Amortisation
Tax
2,000
-2,000
Stock
Debtors
-157,000
133,000
24,000
21,000
4,000
Creditors
117,000
525,000
-29,000
-16,000
150,000
Accruals and Deferred Income
114,000
65,000
-151,000
171,000
28,000
Deferred Taxes & Provisions
Cash flow from operations
-29,000
235,000
-297,000
45,000
54,000
Investing Activities
capital expenditure
2,758,000
-1,324,000
-1,259,000
-1,128,000
-5,164,000
Change in Investments
cash flow from investments
2,758,000
-1,324,000
-1,259,000
-1,128,000
-5,164,000
Financing Activities
Bank loans
Group/Directors Accounts
-5,000
5,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,515,000
1,399,000
1,402,000
336,000
6,150,000
share issue
-130,000
interest
cash flow from financing
-2,515,000
1,399,000
1,402,000
331,000
6,025,000
cash and cash equivalents
cash
214,000
310,000
-154,000
-752,000
915,000
overdraft
change in cash
214,000
310,000
-154,000
-752,000
915,000
chrysaor e&p ireland limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chrysaor e&p ireland limited. Get real-time insights into chrysaor e&p ireland limited's credit score, group structure and payment trends.
Perform a competitor analysis for chrysaor e&p ireland limited by selecting its closest rivals, whether from the industry sector, other undefined companies, companies in Region Area area or any other competitors across 12 key performance metrics.
chrysaor e&p ireland limited Ownership
CHRYSAOR E&P IRELAND LIMITED group structure
Chrysaor E&P Ireland Limited has no subsidiary companies.
Ultimate parent company
CHRYSAOR E&P IRELAND LIMITED
FC028663
CHRYSAOR E&P IRELAND LIMITED Shareholders
The sole shareholder of Chrysaor E&P Ireland Limited is -.
-
-
chrysaor e&p ireland limited directors
Chrysaor E&P Ireland Limited currently has 4 directors.
The longest serving directors include
Mr Philip Kirk (Nov 2008) and
Mr William Dashwood (Nov 2008).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2013
net assets
-1.1m
+0.64%
total assets
6.7m
-0.29%
cash
533k
+0.67%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
chrysaor e&p ireland limited company details
company number
FC028663
Type
Other
industry
incorporation date
September 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
December 2012
previous names
N/A
accountant
-
auditor
-
address
branch registration, refer to parent registry
Bank
BARCLAYS BANK PLC
Legal Advisor
-
chrysaor e&p ireland limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chrysaor e&p ireland limited.
chrysaor e&p ireland limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRYSAOR E&P IRELAND LIMITED. This can take several minutes, an email will notify you when this has completed.
chrysaor e&p ireland limitedCompanies House Filings - See Documents
