Pomanda estimates the enterprise value of BADOO TECHNOLOGIES LIMITED at £0 based on a Turnover of £14.7m and 0x industry multiple (adjusted for size and gross margin).
badoo technologies limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BADOO TECHNOLOGIES LIMITED at £0 based on an EBITDA of £188.5k and a 0x industry multiple (adjusted for size and gross margin).
badoo technologies limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BADOO TECHNOLOGIES LIMITED at £0 based on Net Assets of £218.7k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Badoo Technologies LimitedOverview
Badoo Technologies Limited is a live company located in limassil. Founded in April 2011, it's largest shareholder is
unknown.
Badoo Technologies Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£14.7m with
healthy
growth in recent years.
There is insufficient data available to calculate a health check for Badoo Technologies Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Badoo Technologies Limited
- - Industry AVG
BADOO TECHNOLOGIES LIMITED financials
EXPORT
Badoo Technologies Limited's latest turnover from December 2022 is £14.7 million and the company has net assets of £218.7 thousand. According to their latest financial statements, Badoo Technologies Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
14,735,022
11,990,216
11,632,942
10,028,505
9,532,334
8,509,609
9,086,713
9,167,910
7,341,212
7,522,230
8,020,612
4,973,304
2,087,739
1,528,852
Other Income Or Grants
Cost Of Sales
11,902,827
10,726,056
10,386,377
9,233,826
8,781,388
8,247,009
8,212,249
8,618,574
6,938,168
7,461,858
6,722,275
4,924,341
1,750,860
1,307,407
Gross Profit
2,832,195
1,264,161
1,246,565
794,679
750,946
262,600
874,465
549,336
403,044
60,372
1,298,337
48,962
336,879
221,445
Admin Expenses
2,643,728
944,044
851,861
682,387
701,572
527,984
476,904
372,238
234,449
120,972
376,107
199,911
153,721
99,826
Operating Profit
188,467
320,117
394,704
112,292
49,374
-265,384
397,561
177,098
168,595
-60,600
922,230
-150,949
183,158
121,619
Interest Payable
171,177
302,952
42
151,487
50
90,000
8,950
7,190
Interest Receivable
8
77,483
Pre-Tax Profit
17,291
17,164
16,654
-145,115
17,718
17,719
17,818
17,818
17,116
16,834
16,834
-240,949
188,341
137,535
Tax
52,736
174,219
-3,411
-3,564
-3,279
-2,666
1,103
-10,185
-5,362
-22,771
Profit After Tax
70,027
191,383
16,654
-145,115
17,718
14,308
14,254
14,539
14,450
17,936
6,648
-246,311
165,570
137,535
Dividends Paid
Retained Profit
70,027
191,383
16,654
-145,115
17,718
14,308
14,254
14,539
14,450
17,936
6,648
-246,311
165,570
137,535
Employee Costs
35,446
54,926
45,799
44,917
25,818
Number Of Employees
1
1
1
1
1
EBITDA*
188,467
320,117
394,704
3,152,803
49,374
-265,384
397,561
177,098
168,595
-60,600
922,230
-150,949
183,158
121,619
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
4,786,894
7,988,328
12,851,195
3,040,511
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
228,235
174,219
Total Fixed Assets
4,558,658
7,988,328
12,851,194
3,040,511
Stock & work in progress
Trade Debtors
249,849
Group Debtors
1,783,522
1,428,939
1,384,794
229,765
1,168,996
1,737,460
2,108,331
3,279,906
969,587
451,805
Misc Debtors
401,141
170,786
423,848
241,858
213,549
304,194
291,555
184,574
49,820
22,108
Cash
1,716
145,324
12,730
2,243
misc current assets
1,407,865
628,389
729,555
122,471
total current assets
2,434,512
1,601,442
1,808,644
471,625
1,244,280
1,374,708
1,712,060
919,945
914,129
1,859,932
2,253,656
3,329,727
1,004,426
454,049
total assets
6,993,170
9,589,770
14,659,838
3,512,136
1,244,280
1,374,708
1,712,060
919,945
914,129
1,859,932
2,253,656
3,329,727
1,004,426
454,049
Bank overdraft
5
Bank loan
Trade Creditors
291,346
37,762
219,002
372,290
126,200
61,162
528,871
756,850
236,546
120,394
85,888
32,247
273,161
185,795
Group/Directors Accounts
1
-6,014
1
1
1
other short term finances
814,822
hp & lease commitments
5,736,145
4,788,019
4,245,982
3,201,174
other current liabilities
746,951
295,227
229,827
1,253,431
1,129,974
124,135
654,513
1,730,917
2,177,084
3,313,439
501,504
203,613
total current liabilities
6,774,445
5,121,009
4,694,812
3,573,465
1,159,342
1,307,488
1,658,846
880,985
891,060
1,851,312
2,262,973
3,345,692
774,667
389,409
loans
8,642,292
20,014,988
hp & lease commitments
4,321,146
10,007,494
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
4,321,146
10,007,494
total liabilities
6,774,445
9,442,155
14,702,306
3,573,465
1,159,342
1,307,488
1,658,846
880,985
891,060
1,851,312
2,262,973
3,345,692
774,667
389,409
net assets
218,725
147,615
-42,469
-61,329
84,938
67,220
53,214
38,959
23,070
8,620
-9,317
-15,965
229,759
64,640
total shareholders funds
218,726
147,614
-42,468
-61,328
84,938
67,220
53,214
38,959
23,070
8,620
-9,317
-15,965
229,759
64,640
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
188,467
320,117
394,704
112,292
49,374
-265,384
397,561
177,098
168,595
-60,600
922,230
-150,949
183,158
121,619
Depreciation
3,040,511
Amortisation
Tax
52,736
174,219
-3,411
-3,564
-3,279
-2,666
1,103
-10,185
-5,362
-22,771
Stock
Debtors
888,802
-34,699
1,337,019
471,624
-1,382,546
1,078,352
12,639
106,981
-1,552,886
-370,871
-1,221,396
2,338,032
539,890
451,805
Creditors
253,584
-181,241
-153,287
246,090
65,037
-467,709
-227,978
520,304
116,152
34,506
53,640
-240,913
87,366
185,795
Accruals and Deferred Income
451,724
65,400
229,827
-1,253,431
123,457
1,005,839
-530,378
-1,076,404
-446,167
-1,136,355
2,811,935
297,891
203,613
Deferred Taxes & Provisions
Cash flow from operations
57,709
413,194
-865,775
2,927,269
243,526
-1,691,399
1,159,219
56,764
758,563
-100,287
1,050,726
76,679
5,754
59,222
Investing Activities
capital expenditure
3,201,434
4,862,867
-9,810,684
-6,081,022
Change in Investments
cash flow from investments
3,201,434
4,862,867
-9,810,684
-6,081,022
Financing Activities
Bank loans
Group/Directors Accounts
6,014
-6,015
1
1
-1
1
Other Short Term Loans
-814,822
814,822
Long term loans
-8,642,292
-11,372,696
20,014,988
Hire Purchase and Lease Commitments
-3,373,020
-5,144,311
11,052,302
3,201,174
other long term liabilities
share issue
1,085
-1,301
2,206
-1,151
-302
1,351
587
-451
-72,895
interest
-171,177
-302,952
-42
-151,479
77,433
-90,000
-8,950
-7,190
cash flow from financing
-12,185,404
-16,821,260
31,069,496
2,385,201
820,836
-6,317
1
1,309
-151,479
77,434
-89,414
-9,400
-80,085
cash and cash equivalents
cash
-1,716
1,716
-145,324
145,324
-12,730
10,487
2,243
overdraft
-5
5
change in cash
-1,716
1,716
-145,324
145,329
-12,735
10,487
2,243
badoo technologies limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for badoo technologies limited. Get real-time insights into badoo technologies limited's credit score, group structure and payment trends.
Perform a competitor analysis for badoo technologies limited by selecting its closest rivals, whether from the industry sector, other mid companies, companies in Region Area area or any other competitors across 12 key performance metrics.
badoo technologies limited Ownership
BADOO TECHNOLOGIES LIMITED group structure
Badoo Technologies Limited has no subsidiary companies.
Ultimate parent company
BADOO TECHNOLOGIES LIMITED
FC030205
BADOO TECHNOLOGIES LIMITED Shareholders
The sole shareholder of Badoo Technologies Limited is -.
-
-
badoo technologies limited directors
Badoo Technologies Limited currently has 3 directors.
The longest serving directors include
Mariko O'Shea (Jan 2020) and
Mr Christopher Rosas (Feb 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022
net assets
218.7k
+0.48%
total assets
7m
-0.27%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
badoo technologies limited company details
company number
FC030205
Type
Other
industry
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
ERNST & YOUNG CYPRUS LIMITED
address
agiou andreou 332, patrician chambers, limassil, pc 3035
Bank
-
Legal Advisor
MISHCON DE REYA
badoo technologies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to badoo technologies limited.
badoo technologies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BADOO TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.
badoo technologies limitedCompanies House Filings - See Documents
