
Group Structure
View All
Industry
Registered Address
cricket square, po box 2681, grand cayman, ky1-1111
Website
-Pomanda estimates the enterprise value of STONEGATE PUB COMPANY MIDCO LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STONEGATE PUB COMPANY MIDCO LIMITED at £0 based on an EBITDA of £312.6m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STONEGATE PUB COMPANY MIDCO LIMITED at £0 based on Net Assets of £870.4m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stonegate Pub Company Midco Limited is a live company located in grand cayman. Founded in January 2013, it's largest shareholder is unknown. Stonegate Pub Company Midco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Stonegate Pub Company Midco Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Stonegate Pub Company Midco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Stonegate Pub Company Midco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Stonegate Pub Company Midco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Stonegate Pub Company Midco Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Stonegate Pub Company Midco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Stonegate Pub Company Midco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Stonegate Pub Company Midco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Stonegate Pub Company Midco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Stonegate Pub Company Midco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stonegate Pub Company Midco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stonegate Pub Company Midco Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Stonegate Pub Company Midco Limited
- - Industry AVG
Stonegate Pub Company Midco Limited's latest turnover from September 2023 is 0 and the company has net assets of £870.4 million. According to their latest financial statements, we estimate that Stonegate Pub Company Midco Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | 5,000 | 6,000 | |||||||||
Gross Profit | -5,000 | -6,000 | |||||||||
Admin Expenses | -312,574,000 | ||||||||||
Operating Profit | 312,574,000 | -5,000 | -6,000 | ||||||||
Interest Payable | |||||||||||
Interest Receivable | 8,000 | 64,000 | 76,000 | 65,000 | 123,000 | 233,000 | |||||
Pre-Tax Profit | 312,574,000 | -5,000 | -6,000 | 8,000 | 64,000 | 93,947,000 | 65,000 | 123,000 | 48,033,000 | ||
Tax | 2,000 | ||||||||||
Profit After Tax | 312,574,000 | -3,000 | -6,000 | 8,000 | 64,000 | 93,947,000 | 65,000 | 123,000 | 48,033,000 | ||
Dividends Paid | 53,621,000 | 47,800,000 | |||||||||
Retained Profit | 312,574,000 | -3,000 | -6,000 | 8,000 | 64,000 | 40,326,000 | 65,000 | 123,000 | 233,000 | ||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* | 312,574,000 | -5,000 | -6,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||
Intangible Assets | |||||||||||
Investments & Other | 866,838,000 | 1,346,442,000 | 1,346,442,000 | 1,346,442,000 | 241,701,000 | 226,250,000 | 226,250,000 | 186,000,000 | 186,000,000 | 186,000,000 | 186,000,000 |
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 866,838,000 | 1,346,442,000 | 1,346,442,000 | 1,346,442,000 | 241,701,000 | 226,250,000 | 226,250,000 | 186,000,000 | 186,000,000 | 186,000,000 | 186,000,000 |
Stock & work in progress | |||||||||||
Trade Debtors | |||||||||||
Group Debtors | 3,546,000 | 3,546,000 | 3,549,000 | 3,555,000 | 3,555,000 | 3,881,000 | 3,817,000 | 3,741,000 | 3,676,000 | 3,553,000 | 3,320,000 |
Misc Debtors | |||||||||||
Cash | |||||||||||
misc current assets | |||||||||||
total current assets | 3,546,000 | 3,546,000 | 3,549,000 | 3,555,000 | 3,555,000 | 3,881,000 | 3,817,000 | 3,741,000 | 3,676,000 | 3,553,000 | 3,320,000 |
total assets | 870,384,000 | 1,349,988,000 | 1,349,991,000 | 1,349,997,000 | 245,256,000 | 230,131,000 | 230,067,000 | 189,741,000 | 189,676,000 | 189,553,000 | 189,320,000 |
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | |||||||||||
Group/Directors Accounts | |||||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | |||||||||||
total current liabilities | |||||||||||
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | |||||||||||
total long term liabilities | |||||||||||
total liabilities | |||||||||||
net assets | 870,384,000 | 1,349,988,000 | 1,349,991,000 | 1,349,997,000 | 245,256,000 | 230,131,000 | 230,067,000 | 189,741,000 | 189,676,000 | 189,553,000 | 189,320,000 |
total shareholders funds | 870,384,000 | 1,349,988,000 | 1,349,991,000 | 1,349,997,000 | 245,256,000 | 230,131,000 | 230,067,000 | 189,741,000 | 189,676,000 | 189,553,000 | 189,320,000 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 312,574,000 | -5,000 | -6,000 | ||||||||
Depreciation | |||||||||||
Amortisation | |||||||||||
Tax | 2,000 | ||||||||||
Stock | |||||||||||
Debtors | -3,000 | -6,000 | -326,000 | 64,000 | 76,000 | 65,000 | 123,000 | 233,000 | 3,320,000 | ||
Creditors | |||||||||||
Accruals and Deferred Income | |||||||||||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | 312,574,000 | 326,000 | -64,000 | -76,000 | -65,000 | -123,000 | -233,000 | -3,320,000 | |||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | -479,604,000 | 1,104,741,000 | 15,451,000 | 40,250,000 | 186,000,000 | ||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | |||||||||||
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | 8,000 | 64,000 | 76,000 | 65,000 | 123,000 | 233,000 | |||||
cash flow from financing | -792,178,000 | 1,104,741,000 | 15,125,000 | 64,000 | 76,000 | 65,000 | 123,000 | 233,000 | 189,320,000 | ||
cash and cash equivalents | |||||||||||
cash | |||||||||||
overdraft | |||||||||||
change in cash |
Perform a competitor analysis for stonegate pub company midco limited by selecting its closest rivals, whether from the industry sector, other established companies, companies in Region Area area or any other competitors across 12 key performance metrics.
STONEGATE PUB COMPANY MIDCO LIMITED group structure
Stonegate Pub Company Midco Limited has no subsidiary companies.
Ultimate parent company
STONEGATE PUB COMPANY TOPCO SARL
#0134584
STONEGATE PUB COMPANY HOLDINGS LTD
#0063275
2 parents
STONEGATE PUB COMPANY MIDCO LIMITED
FC031243
Stonegate Pub Company Midco Limited currently has 2 directors. The longest serving directors include Mr Brian Magnus (Aug 2016) and Mr Alhassan Elgazzar (Aug 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brian Magnus | United Kingdom | 59 years | Aug 2016 | - | Director |
Mr Alhassan Elgazzar | Cayman Islands | 39 years | Aug 2022 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
312.6m
-6251580%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
870.4m
-0.36%
total assets
870.4m
-0.36%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
FC031243
Type
Other
industry
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
cricket square, po box 2681, grand cayman, ky1-1111
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stonegate pub company midco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STONEGATE PUB COMPANY MIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|