
Group Structure
View All
Industry
Registered Address
1st floor left, flat 1 446, avenida julius nyerere, maputo
Website
-Pomanda estimates the enterprise value of AFRICA AGRICULTURAL DEVELOPMENT COMPANY MOCAMBIQUE, LIMITADA at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AFRICA AGRICULTURAL DEVELOPMENT COMPANY MOCAMBIQUE, LIMITADA at £0 based on an EBITDA of £341.1k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AFRICA AGRICULTURAL DEVELOPMENT COMPANY MOCAMBIQUE, LIMITADA at £0 based on Net Assets of £-8.5m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Africa Agricultural Development Company Mocambique, Limitada is a live company located in maputo. Founded in August 2011, it's largest shareholder is unknown. Africa Agricultural Development Company Mocambique, Limitada is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
There is insufficient data available to calculate a health check for Africa Agricultural Development Company Mocambique, Limitada. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Africa Agricultural Development Company Mocambique, Limitada
- - Industry AVG
Africa Agricultural Development Company Mocambique, Limitada's latest turnover from December 2022 is 0 and the company has net assets of -£8.5 million. According to their latest financial statements, we estimate that Africa Agricultural Development Company Mocambique, Limitada has no employees and maintains cash reserves of £87.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 41,387 | 1,084,104 | 465,353 | 316,361 | 457,329 | 25,987,000 | 10,132,744 | 11,012,422 | 6,918,671 | 7,129,500 | |
Other Income Or Grants | 406,719 | 365,611 | |||||||||
Cost Of Sales | 12 | 30,215 | 1,762,373 | 434,715 | 416,634 | 2,014,059 | 95,387,000 | ||||
Gross Profit | 406,707 | 376,784 | -678,269 | 30,638 | -100,273 | -1,556,730 | -69,400,000 | 7,129,500 | |||
Admin Expenses | 65,627 | 189,376 | 19,630 | 687,393 | 536,442 | 877,228 | 51,298,000 | ||||
Operating Profit | 341,080 | 187,408 | -697,899 | -656,755 | -636,715 | -2,433,958 | -120,698,000 | -38,975,737 | 11,012,422 | 6,918,671 | |
Interest Payable | 1,118 | 9,221 | |||||||||
Interest Receivable | 2,000 | ||||||||||
Pre-Tax Profit | 335,372 | 1,821,061 | -2,467,717 | -634,338 | -948,134 | -1,307,166 | -266,209,000 | -67,447,946 | -40,299,569 | -37,633,944 | -8,346,627 |
Tax | |||||||||||
Profit After Tax | 335,372 | 1,821,061 | -2,467,717 | -634,338 | -948,134 | -1,307,166 | -266,209,000 | -67,447,946 | -40,299,569 | -37,633,944 | -8,346,627 |
Dividends Paid | |||||||||||
Retained Profit | 335,372 | 1,821,061 | -2,467,717 | -634,338 | -948,134 | -1,307,166 | -266,209,000 | -67,447,946 | -40,299,569 | -37,633,944 | -8,346,627 |
Employee Costs | 7,171 | 539,694 | 493,133 | 480,661 | 28,635,000 | 18,098,277 | 14,435,448 | 10,500,614 | |||
Number Of Employees | 1 | 5 | 8 | 10 | 10 | ||||||
EBITDA* | 341,080 | 187,408 | -683,373 | -634,064 | -613,032 | -2,410,092 | -120,290,000 | -38,915,653 | 11,149,834 | 6,993,223 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,526 | 1,930,498 | 1,177,734 | 189,717,000 | 190,893,478 | 126,483,990 | 105,669,880 | 32,677,680 | |||
Intangible Assets | |||||||||||
Investments & Other | 1,888,112 | 1,111,666 | 182,792,000 | 190,826,106 | 32,192,729 | ||||||
Debtors (Due After 1 year) | 113,468,149 | 105,211,396 | |||||||||
Total Fixed Assets | 14,525 | 1,930,498 | 1,177,734 | 189,717,000 | 190,893,478 | 126,483,990 | 105,669,880 | 32,677,680 | |||
Stock & work in progress | |||||||||||
Trade Debtors | 14,033 | ||||||||||
Group Debtors | 8,361,515 | ||||||||||
Misc Debtors | 207,033 | 197,670 | 211,796 | 186,159 | 174,782 | 215,242 | 8,315,000 | 3,185,906 | 24,956,004 | 12,930,683 | 325,438 |
Cash | 87,097 | 134,374 | 232,568 | 62,304 | 61,386 | 125,022 | 3,768,000 | 11,251,968 | 6,127,790 | 6,132,662 | 8,389,509 |
misc current assets | 2,294,937 | 2,232,128 | 2,206,829 | 2,420,624 | 110,938 | 373,469 | 57,412,000 | 12,166,450 | 164,055 | ||
total current assets | 2,589,068 | 2,564,173 | 2,655,807 | 2,673,701 | 347,106 | 727,767 | 69,495,000 | 26,604,324 | 31,083,794 | 19,227,400 | 17,076,462 |
total assets | 2,589,068 | 2,564,173 | 2,655,807 | 2,688,226 | 2,277,604 | 1,905,501 | 259,212,000 | 217,497,802 | 157,567,784 | 124,897,280 | 49,754,142 |
Bank overdraft | 71,375 | ||||||||||
Bank loan | |||||||||||
Trade Creditors | 23,766 | 22,928 | 24,415 | 21,332 | 1,131 | 7,764 | 2,518,000 | 860,813 | 1,342,213 | 160,341 | 977,313 |
Group/Directors Accounts | 11,022,924 | 11,135,586 | 12,612,972 | 10,022,154 | |||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 23,753 | 222,406 | 21,422 | 180,026 | 113,213 | 96,825 | 8,117,000 | 4,777,047 | 4,839,795 | 2,510,543 | 57,103,456 |
total current liabilities | 11,070,444 | 11,380,921 | 12,658,810 | 10,223,513 | 114,345 | 175,966 | 10,635,000 | 5,637,860 | 6,182,008 | 2,670,884 | 58,080,769 |
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | 10,022,746 | 8,640,915 | 679,485,000 | 376,559,343 | 248,637,231 | 179,178,282 | |||||
provisions | |||||||||||
total long term liabilities | 10,022,746 | 8,640,915 | 679,485,000 | 376,559,343 | 248,637,231 | 179,178,282 | |||||
total liabilities | 11,070,444 | 11,380,921 | 12,658,810 | 10,223,513 | 10,137,091 | 8,816,881 | 690,120,000 | 382,197,203 | 254,819,239 | 181,849,166 | 58,080,769 |
net assets | -8,481,376 | -8,816,749 | -10,003,003 | -7,535,287 | -7,859,487 | -6,911,380 | -430,908,000 | -164,699,401 | -97,251,455 | -56,951,886 | -8,326,627 |
total shareholders funds | -8,481,376 | -8,816,749 | -10,003,003 | -7,535,286 | -7,859,488 | -6,911,380 | -430,908,000 | -164,699,401 | -97,251,455 | -56,951,886 | -8,326,627 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 341,080 | 187,408 | -697,899 | -656,755 | -636,715 | -2,433,958 | -120,698,000 | -38,975,737 | 11,012,422 | 6,918,671 | |
Depreciation | 14,526 | 22,690 | 23,683 | 23,865 | 408,000 | 60,084 | 137,412 | 74,552 | 101,725 | ||
Amortisation | |||||||||||
Tax | |||||||||||
Stock | |||||||||||
Debtors | 9,363 | -14,126 | 25,637 | 11,377 | -54,493 | -8,085,725 | 5,129,094 | -135,238,247 | 20,282,074 | 109,455,126 | 8,686,953 |
Creditors | 838 | -1,487 | 3,083 | 20,200 | -6,633 | -2,510,236 | 1,657,187 | -481,400 | 1,181,872 | -816,972 | 977,313 |
Accruals and Deferred Income | -198,653 | 200,984 | -158,604 | 66,813 | 16,388 | -8,020,175 | 3,339,953 | -62,748 | 2,329,252 | -54,592,913 | 57,103,456 |
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | 133,902 | 401,031 | -864,531 | -558,429 | -548,784 | -4,854,779 | -120,421,954 | 95,778,446 | -5,621,116 | -157,871,788 | |
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | -1,888,112 | 776,446 | -181,680,334 | -8,034,106 | 190,826,106 | -32,192,729 | 32,192,729 | ||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | -112,661 | -1,477,387 | 2,590,819 | 10,022,154 | |||||||
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | -10,022,746 | 1,381,831 | -670,844,085 | 302,925,657 | 127,922,112 | 69,458,949 | 179,178,282 | ||||
share issue | |||||||||||
interest | -1,118 | -9,221 | 2,000 | ||||||||
cash flow from financing | -112,661 | -2,112,193 | 2,590,819 | 957,948 | 1,380,739 | -245,549,520 | 302,928,058 | 127,922,112 | 69,458,949 | 168,186,967 | 20,000 |
cash and cash equivalents | |||||||||||
cash | -47,277 | -98,194 | 170,264 | 918 | -63,636 | -3,642,978 | -7,483,968 | 5,124,178 | -4,872 | -2,256,847 | 8,389,509 |
overdraft | -71,375 | 71,375 | |||||||||
change in cash | -47,277 | -98,194 | 170,264 | 918 | 7,739 | -3,714,353 | -7,483,968 | 5,124,178 | -4,872 | -2,256,847 | 8,389,509 |
Perform a competitor analysis for africa agricultural development company mocambique, limitada by selecting its closest rivals, whether from the industry sector, other established companies, companies in Region Area area or any other competitors across 12 key performance metrics.
AFRICA AGRICULTURAL DEVELOPMENT COMPANY MOCAMBIQUE, LIMITADA group structure
Africa Agricultural Development Company Mocambique, Limitada has no subsidiary companies.
Ultimate parent company
AFRICA AGRICULTURAL DEVELOPMENT COMPANY MOCAMBIQUE, LIMITADA
FC032594
Africa Agricultural Development Company Mocambique, Limitada currently has 2 directors. The longest serving directors include Mr Daniel Hulls (Jun 2017) and Mr Michael Henderson (Feb 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Hulls | 56 years | Jun 2017 | - | Director | |
Mr Michael Henderson | United Kingdom | 61 years | Feb 2020 | - | Director |
P&L
December 2022turnover
0
-100%
operating profit
341.1k
+82%
gross margin
null%
%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-8.5m
-0.04%
total assets
2.6m
+0.01%
cash
87.1k
-0.35%
net assets
Total assets minus all liabilities
Similar Companies
company number
FC032594
Type
Other
industry
incorporation date
August 2011
age
14
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
BDO
address
1st floor left, flat 1 446, avenida julius nyerere, maputo
Bank
BANCO SOCIETE GENERALE MOCAMBIQUE S A
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to africa agricultural development company mocambique, limitada.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AFRICA AGRICULTURAL DEVELOPMENT COMPANY MOCAMBIQUE, LIMITADA. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|