
Group Structure
View All
Industry
Registered Address
2nd floor, redstone house, plot 7, bandali rise bugolobi, kampala
Website
agdevco.comPomanda estimates the enterprise value of AGDEVCO UGANDA LIMITED at £0 based on a Turnover of £277k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AGDEVCO UGANDA LIMITED at £0 based on an EBITDA of £-2.7k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AGDEVCO UGANDA LIMITED at £0 based on Net Assets of £62.9k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Agdevco Uganda Limited is a converted/closed company that was located in kampala. Founded in September 2015, it's largest shareholder was unknown. The last turnover for Agdevco Uganda Limited was estimated at £277k.
There is insufficient data available to calculate a health check for Agdevco Uganda Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Agdevco Uganda Limited
- - Industry AVG
Agdevco Uganda Limited's latest turnover from December 2022 is £277 thousand and the company has net assets of £62.9 thousand. According to their latest financial statements, Agdevco Uganda Limited has 3 employees and maintains cash reserves of £9.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Turnover | 277,045 | 253,764 | 411,133 | 439,049 | 461,490 | 801 | 5,325 |
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | -422,975 | -112,590 | |||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | -1,552 | -7,760 | -3,384 | -2,181 | -2,351 | -423,776 | -113,351 |
Tax | |||||||
Profit After Tax | -1,552 | -7,760 | -3,384 | -2,181 | -2,351 | -423,776 | -113,351 |
Dividends Paid | |||||||
Retained Profit | -1,552 | -7,760 | -3,384 | -2,181 | -2,351 | -423,776 | -113,351 |
Employee Costs | 219,618 | 197,113 | 364,605 | 342,371 | 296,169 | 241,128 | 64,663 |
Number Of Employees | 3 | 3 | 3 | 5 | 3 | 3 | 2 |
EBITDA* | -418,970 | -111,830 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 83,036 | 53,546 | 3,384 | 2,908 | 7,052 | 12,817 | 1,521 |
Intangible Assets | |||||||
Investments & Other | 82,259 | 48,114 | 3,383 | 2,907 | |||
Debtors (Due After 1 year) | 776 | 5,432 | |||||
Total Fixed Assets | 83,035 | 53,546 | 3,383 | 2,907 | 7,051 | 12,817 | 1,521 |
Stock & work in progress | |||||||
Trade Debtors | |||||||
Group Debtors | 80,702 | 16,822 | |||||
Misc Debtors | 2,537 | 15,264 | 11,752 | 14,419 | 6,085 | ||
Cash | 9,312 | 55,874 | 163,268 | 138,838 | 32,907 | 86,517 | 53,252 |
misc current assets | |||||||
total current assets | 9,312 | 55,875 | 165,807 | 154,103 | 125,362 | 117,760 | 59,338 |
total assets | 92,347 | 109,421 | 169,190 | 157,010 | 132,413 | 130,577 | 60,859 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | |||||||
Group/Directors Accounts | 1 | ||||||
other short term finances | 640,871 | 155,952 | |||||
hp & lease commitments | |||||||
other current liabilities | 29,489 | 45,010 | 90,516 | 86,501 | 54,061 | 30,441 | 15,974 |
total current liabilities | 29,489 | 45,010 | 90,517 | 86,501 | 54,063 | 671,313 | 171,928 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | |||||||
total liabilities | 29,489 | 45,010 | 90,517 | 86,501 | 54,063 | 671,313 | 171,928 |
net assets | 62,858 | 64,411 | 78,673 | 70,509 | 78,351 | -540,736 | -111,069 |
total shareholders funds | 62,859 | 64,411 | 78,674 | 70,510 | 78,351 | -540,735 | -111,069 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | -422,975 | -112,590 | |||||
Depreciation | 5,088 | 5,485 | 4,005 | 761 | |||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | -4,656 | 2,895 | -12,727 | -77,190 | 61,212 | 25,157 | 6,085 |
Creditors | |||||||
Accruals and Deferred Income | -15,521 | -45,506 | 4,015 | 32,440 | 23,620 | 14,467 | 15,974 |
Deferred Taxes & Provisions | |||||||
Cash flow from operations | -429,660 | -101,940 | |||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 34,145 | 44,731 | 476 | 2,907 | |||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | -1 | ||||||
Other Short Term Loans | -640,871 | 484,919 | 155,952 | ||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | -6,504 | 11,548 | -5,661 | -19,433 | 479,028 | 158,234 | |
cash and cash equivalents | |||||||
cash | -46,562 | -107,394 | 24,430 | 105,931 | -53,610 | 33,265 | 53,252 |
overdraft | |||||||
change in cash | -46,562 | -107,394 | 24,430 | 105,931 | -53,610 | 33,265 | 53,252 |
Perform a competitor analysis for agdevco uganda limited by selecting its closest rivals, whether from the industry sector, other undefined companies, companies in Region Area area or any other competitors across 12 key performance metrics.
AGDEVCO UGANDA LIMITED group structure
Agdevco Uganda Limited has no subsidiary companies.
Ultimate parent company
AGDEVCO UGANDA LIMITED
FC032931
Agdevco Uganda Limited currently has 2 directors. The longest serving directors include Mr Daniel Hulls (Dec 2015) and Mr Christopher Isaac (Dec 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Hulls | 56 years | Dec 2015 | - | Director | |
Mr Christopher Isaac | United Kingdom | 48 years | Dec 2015 | - | Director |
P&L
December 2022turnover
277k
+9%
operating profit
-2.7k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
62.9k
-0.02%
total assets
92.3k
-0.16%
cash
9.3k
-0.83%
net assets
Total assets minus all liabilities
Similar Companies
company number
FC032931
Type
Other
industry
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
BDO EAST AFRICA
address
2nd floor, redstone house, plot 7, bandali rise bugolobi, kampala
Bank
ABSA BANK UGANDA LIMITED
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to agdevco uganda limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AGDEVCO UGANDA LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|