
Group Structure
View All
Industry
Registered Address
251 little falls drive, wilmington, 19808
Website
-Pomanda estimates the enterprise value of SCIL IV LLC at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SCIL IV LLC at £0 based on an EBITDA of £-21.5k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SCIL IV LLC at £0 based on Net Assets of £938.1m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scil Iv Llc is a live company located in 19808. Founded in October 2021, it's largest shareholder is unknown. Scil Iv Llc is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Scil Iv Llc. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Scil Iv Llc
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Scil Iv Llc
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Scil Iv Llc
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Scil Iv Llc
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Scil Iv Llc
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Scil Iv Llc
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Scil Iv Llc
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Scil Iv Llc
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Scil Iv Llc
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scil Iv Llc
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scil Iv Llc
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Scil Iv Llc
- - Industry AVG
Scil Iv Llc's latest turnover from December 2023 is 0 and the company has net assets of £938.1 million. According to their latest financial statements, we estimate that Scil Iv Llc has no employees and maintains cash reserves of £136.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | 8,003 | ||
Cost Of Sales | 29,534 | 40,704 | |
Gross Profit | -21,531 | -40,704 | |
Admin Expenses | |||
Operating Profit | -21,531 | -40,704 | |
Interest Payable | 25,840,755 | 19,394,033 | 22,871,266 |
Interest Receivable | 282,550,747 | 276,531,256 | 2,097,645 |
Pre-Tax Profit | 256,688,461 | 257,096,520 | -20,773,620 |
Tax | -9,805,017 | -5,296,171 | |
Profit After Tax | 246,883,444 | 251,800,348 | -20,773,620 |
Dividends Paid | 239,931,197 | 248,415,055 | |
Retained Profit | 6,952,248 | 3,385,294 | -20,773,620 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | -21,531 | -40,704 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 1,491,811,705 | 1,491,811,705 | |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 1,491,811,705 | 1,491,811,705 | |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 7,551,602 | ||
Misc Debtors | 2,864,894 | 542,391 | 5,853,829 |
Cash | 136,152 | 134,358 | |
misc current assets | 4,162,677 | 2,870,849 | 1,462,191,045 |
total current assets | 7,163,724 | 11,099,201 | 1,468,044,875 |
total assets | 1,498,975,429 | 1,502,910,906 | 1,468,044,875 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 17,671 | 841,371 | 110,359 |
Group/Directors Accounts | |||
other short term finances | 49,997,841 | 41,431,367 | |
hp & lease commitments | |||
other current liabilities | 1,527,101 | 14,206,441 | 24,792,579 |
total current liabilities | 51,542,614 | 56,479,180 | 24,902,938 |
loans | 509,300,857 | 374,288,767 | |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 336,980,074 | ||
provisions | |||
total long term liabilities | 509,300,858 | 374,288,767 | 336,980,075 |
total liabilities | 560,843,471 | 430,767,948 | 361,883,013 |
net assets | 938,131,958 | 1,072,142,959 | 1,106,161,862 |
total shareholders funds | 938,131,958 | 1,072,142,959 | 1,106,161,862 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -21,531 | -40,704 | |
Depreciation | |||
Amortisation | |||
Tax | -9,805,017 | -5,296,171 | |
Stock | |||
Debtors | -5,229,099 | 2,240,164 | 5,853,829 |
Creditors | -823,700 | 731,012 | 110,359 |
Accruals and Deferred Income | -12,679,340 | -10,586,138 | 24,792,579 |
Deferred Taxes & Provisions | |||
Cash flow from operations | -18,100,489 | -17,432,165 | 19,049,109 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 1,491,811,705 | ||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | 8,566,474 | 41,431,367 | |
Long term loans | 135,012,090 | 374,288,767 | |
Hire Purchase and Lease Commitments | |||
other long term liabilities | -336,980,074 | 336,980,074 | |
share issue | |||
interest | 256,709,992 | 257,137,223 | -20,773,621 |
cash flow from financing | 259,325,307 | 298,473,086 | 1,443,141,935 |
cash and cash equivalents | |||
cash | 1,794 | 134,358 | |
overdraft | |||
change in cash | 1,794 | 134,358 |
Perform a competitor analysis for scil iv llc by selecting its closest rivals, whether from the industry sector, other startup companies, companies in Region Area area or any other competitors across 12 key performance metrics.
SCIL IV LLC group structure
Scil Iv Llc has no subsidiary companies.
Ultimate parent company
SCIL IV LLC
FC039078
Scil Iv Llc currently has 5 directors. The longest serving directors include Mr Philip Bruce (Nov 2021) and Mr Steven Kenny (May 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Bruce | 72 years | Nov 2021 | - | Director | |
Mr Steven Kenny | United Kingdom | 63 years | May 2022 | - | Director |
Mr Ritesh Tanna | United States | 44 years | May 2022 | - | Director |
Mr Ritesh Tanna | United Kingdom | 44 years | May 2022 | - | Director |
Mr Steven Kenny | United Kingdom | 63 years | May 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-21.5k
-47%
gross margin
null%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
938.1m
-0.12%
total assets
1.5b
0%
cash
136.2k
+0.01%
net assets
Total assets minus all liabilities
Similar Companies
company number
FC039078
Type
Other
industry
incorporation date
October 2021
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
251 little falls drive, wilmington, 19808
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scil iv llc.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCIL IV LLC. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|