
Group Structure
View All
Industry
Registered Address
22 grenville street, jersey, JE4 8PX
Website
-Pomanda estimates the enterprise value of DIONE TOPCO LTD at £0 based on a Turnover of £399.7m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DIONE TOPCO LTD at £0 based on an EBITDA of £13m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DIONE TOPCO LTD at £0 based on Net Assets of £-237.3m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dione Topco Ltd is a live company located in jersey, JE4 8PX with a Companies House number of FC039788. Founded in September 2021, it's largest shareholder is unknown. Dione Topco Ltd is a startup, mega sized company, Pomanda has estimated its turnover at £399.7m with unknown growth in recent years.
There is insufficient data available to calculate a health check for Dione Topco Ltd. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dione Topco Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Dione Topco Ltd
- - Industry AVG
Dione Topco Ltd's latest turnover from December 2023 is £399.7 million and the company has net assets of -£237.3 million. According to their latest financial statements, Dione Topco Ltd has 3,207 employees and maintains cash reserves of £34.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 399,722,000 | 369,996,000 |
Other Income Or Grants | ||
Cost Of Sales | 199,651,000 | 193,144,000 |
Gross Profit | 200,071,000 | 176,852,000 |
Admin Expenses | 220,765,000 | 269,075,000 |
Operating Profit | -20,694,000 | -92,223,000 |
Interest Payable | 72,568,000 | 70,910,000 |
Interest Receivable | 35,000 | 55,000 |
Pre-Tax Profit | -93,159,000 | -162,865,000 |
Tax | -4,014,000 | 13,435,000 |
Profit After Tax | -97,173,000 | -149,430,000 |
Dividends Paid | ||
Retained Profit | -97,173,000 | -149,430,000 |
Employee Costs | 200,062,000 | 190,600,000 |
Number Of Employees | 3,207 | 3,125 |
EBITDA* | 12,997,000 | -34,498,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 25,434,000 | 28,900,000 |
Intangible Assets | 612,210,000 | 636,409,000 |
Investments & Other | 1,061,000 | 3,045,000 |
Debtors (Due After 1 year) | 18,010,000 | 19,715,000 |
Total Fixed Assets | 637,644,000 | 665,309,000 |
Stock & work in progress | ||
Trade Debtors | 93,479,000 | 95,632,000 |
Group Debtors | ||
Misc Debtors | 23,250,000 | 15,791,000 |
Cash | 34,108,000 | 35,852,000 |
misc current assets | ||
total current assets | 150,837,000 | 147,275,000 |
total assets | 788,481,000 | 812,584,000 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 20,891,000 | 8,630,000 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | 5,977,000 | 6,207,000 |
other current liabilities | 85,543,000 | 110,296,000 |
total current liabilities | 112,411,000 | 125,133,000 |
loans | 1,108,663,000 | 971,309,000 |
hp & lease commitments | 7,950,000 | 7,686,000 |
Accruals and Deferred Income | ||
other liabilities | 28,239,000 | 26,494,000 |
provisions | 126,510,000 | 139,168,000 |
total long term liabilities | 913,412,000 | 825,663,000 |
total liabilities | 1,025,823,000 | 950,796,000 |
net assets | -237,342,000 | -138,212,000 |
total shareholders funds | -237,342,000 | -138,212,000 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | -20,694,000 | -92,223,000 |
Depreciation | 1,569,000 | 1,223,000 |
Amortisation | 32,122,000 | 56,502,000 |
Tax | -4,014,000 | 13,435,000 |
Stock | ||
Debtors | 3,601,000 | 131,138,000 |
Creditors | 12,261,000 | 8,630,000 |
Accruals and Deferred Income | -24,753,000 | 110,296,000 |
Deferred Taxes & Provisions | -12,658,000 | 139,168,000 |
Cash flow from operations | -19,768,000 | 105,893,000 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | -1,984,000 | 3,045,000 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | 137,354,000 | 971,309,000 |
Hire Purchase and Lease Commitments | 34,000 | 13,893,000 |
other long term liabilities | 1,745,000 | 26,494,000 |
share issue | ||
interest | -72,533,000 | -70,855,000 |
cash flow from financing | 64,643,000 | 952,059,000 |
cash and cash equivalents | ||
cash | -1,744,000 | 35,852,000 |
overdraft | ||
change in cash | -1,744,000 | 35,852,000 |
Perform a competitor analysis for dione topco ltd by selecting its closest rivals, whether from the industry sector, other mega companies, companies in JE4 area or any other competitors across 12 key performance metrics.
DIONE TOPCO LTD group structure
Dione Topco Ltd has no subsidiary companies.
Ultimate parent company
DIONE TOPCO LTD
FC039788
Dione Topco Ltd currently has 7 directors. The longest serving directors include Mr Mihir Lal (Sep 2021) and Mrs Tania Howarth (Mar 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mihir Lal | United Kingdom | 39 years | Sep 2021 | - | Director |
Mrs Tania Howarth | England | 63 years | Mar 2022 | - | Director |
Mr Martin Blackburn | United Kingdom | 58 years | Mar 2022 | - | Director |
Mr Jose De Almeida Barreto | United Kingdom | 45 years | Mar 2022 | - | Director |
Mr Joseph Spaulding | United Kingdom | 53 years | Apr 2022 | - | Director |
Mr Michael Bruun | England | 44 years | Aug 2022 | - | Director |
Mr Niall McCallum | United Kingdom | 50 years | May 2024 | - | Director |
P&L
December 2023turnover
399.7m
+8%
operating profit
-20.7m
-78%
gross margin
50.1%
+4.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-237.3m
+0.72%
total assets
788.5m
-0.03%
cash
34.1m
-0.05%
net assets
Total assets minus all liabilities
Similar Companies
company number
FC039788
Type
Other
industry
incorporation date
September 2021
age
4
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
MHA
address
22 grenville street, jersey, JE4 8PX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dione topco ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIONE TOPCO LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|