Pomanda estimates the enterprise value of FISERV SOLUTIONS (EUROPE) LIMITED at €985.5m based on a Turnover of €404.7m and 2.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FISERV SOLUTIONS (EUROPE) LIMITED at €2.7b based on an EBITDA of €300.3m and a 8.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FISERV SOLUTIONS (EUROPE) LIMITED at €659.7m based on Net Assets of €535m and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fiserv Solutions (europe) LimitedOverview
Fiserv Solutions (europe) Limited is a live company. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2000, it's largest shareholder is
first data global services limited
with a 99.6% stake. Fiserv Solutions (europe) Limited is a mature,
mega sized company, Pomanda has estimated its turnover at
€404.7m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Fiserv Solutions (Europe) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
3 Regular
1 Weak
Size
annual sales of €404.7m, make it larger than the average company (€5.5m)
€404.7m - Fiserv Solutions (europe) Limited
€5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (5%)
55% - Fiserv Solutions (europe) Limited
5% - Industry AVG
Production
with a gross margin of 54.3%, this company has a comparable cost of product (54.3%)
54.3% - Fiserv Solutions (europe) Limited
54.3% - Industry AVG
Profitability
an operating margin of 50.4% make it more profitable than the average company (9%)
50.4% - Fiserv Solutions (europe) Limited
9% - Industry AVG
Employees
with 469 employees, this is above the industry average (14)
469 - Fiserv Solutions (europe) Limited
14 - Industry AVG
Pay Structure
on an average salary of €73.6k, the company has an equivalent pay structure (€82.7k)
€73.6k - Fiserv Solutions (europe) Limited
€82.7k - Industry AVG
Efficiency
resulting in sales per employee of €862.9k, this is more efficient (€221.7k)
€862.9k - Fiserv Solutions (europe) Limited
€221.7k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (33 days)
13 days - Fiserv Solutions (europe) Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (45 days)
8 days - Fiserv Solutions (europe) Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fiserv Solutions (europe) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 27 weeks, this is average cash available to meet short term requirements (29 weeks)
27 weeks - Fiserv Solutions (europe) Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.3%, this is a lower level of debt than the average (71.4%)
46.3% - Fiserv Solutions (europe) Limited
71.4% - Industry AVG
FISERV SOLUTIONS (EUROPE) LIMITED financials
EXPORT
Fiserv Solutions (Europe) Limited's latest turnover from December 2023 is €404.7 million and the company has net assets of €535 million. According to their latest financial statements, Fiserv Solutions (Europe) Limited has 469 employees and maintains cash reserves of €55.5 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
404,711,347
284,703,367
207,418,491
109,554,714
93,260,242
66,775,157
66,690,247
63,819,618
Other Income Or Grants
Cost Of Sales
185,094,114
124,915,536
86,705,464
46,992,957
39,741,580
28,485,486
28,135,687
24,742,375
Gross Profit
219,617,233
159,787,831
120,713,027
62,561,757
53,518,662
38,289,671
38,554,560
39,077,243
Admin Expenses
15,652,205
48,723,468
11,086,031
24,964,974
9,293,370
13,582,288
9,509,994
4,845,603
Operating Profit
203,965,028
111,064,363
109,626,996
37,596,783
44,225,292
24,707,383
29,044,566
34,231,640
Interest Payable
6,908,184
1,555,495
89,177
Interest Receivable
375,157
1,602,373
37,993
37,138
13,457
Pre-Tax Profit
203,253,222
112,475,156
113,414,651
40,546,170
45,827,665
24,745,376
29,081,704
34,245,097
Tax
-19,795,223
-14,123,894
-14,270,260
-1,958,213
-5,454,791
-3,737,145
-3,339,722
-3,732,495
Profit After Tax
183,457,999
98,351,262
99,144,391
38,587,957
40,372,874
21,008,231
25,741,982
30,512,602
Dividends Paid
5,000,000
9,000,000
36,000,000
Retained Profit
183,457,999
98,351,262
99,144,391
38,587,957
40,372,874
16,008,231
16,741,982
-5,487,398
Employee Costs
34,531,712
46,144,723
38,652,185
22,573,508
24,854,484
21,603,424
18,321,745
16,213,934
Number Of Employees
469
509
491
349
301
273
197
165
EBITDA*
300,346,112
178,864,009
132,043,988
56,661,441
47,637,788
27,650,216
31,534,241
36,858,006
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
18,710,466
53,876,665
8,882,581
9,652,202
11,944,366
8,257,616
2,810,487
1,001,166
Intangible Assets
543,206,094
389,510,565
200,518,758
40,436,724
42,728,483
14,289,058
9,977,045
5,675,700
Investments & Other
11,549,459
240,001
1
1
1
1
2
2
Debtors (Due After 1 year)
3,284,118
Total Fixed Assets
573,466,019
443,627,231
209,401,340
50,088,927
54,672,850
22,546,675
12,787,534
6,676,868
Stock & work in progress
Trade Debtors
14,557,053
206,919,360
20,650,357
18,091,646
20,714,610
19,002,375
16,768,518
13,521,736
Group Debtors
338,066,686
113,359,106
112,578,994
64,172,117
31,531,221
20,196,505
15,579,076
Misc Debtors
14,180,346
4,433,457
3,060,504
3,189,322
2,631,420
1,550,490
727,927
Cash
55,524,373
3,903,736
578,936
302,991
457,633
1,558,016
7,126,518
4,014,882
misc current assets
756,283
486,354
total current assets
422,328,458
215,256,553
137,648,903
134,162,953
87,975,780
54,813,534
46,398,314
34,329,975
total assets
995,794,477
658,883,784
347,050,243
184,251,880
142,648,630
77,360,209
59,185,848
41,006,843
Bank overdraft
Bank loan
Trade Creditors
4,319,127
4,165,224
2,193,684
241,079
2,723,329
2,498,288
3,788,994
1,857,586
Group/Directors Accounts
90,228,630
14,431,301
58,957,740
8,942,048
1,798,293
1,623,102
3,874,307
3,345,328
other short term finances
hp & lease commitments
2,634,231
675,785
627,014
1,223,134
1,185,853
other current liabilities
6,620,961
19,578,587
7,103,643
2,838,913
2,957,702
3,577,018
1,261,647
1,899,048
total current liabilities
103,802,949
38,850,897
68,882,081
13,245,174
8,665,177
7,698,408
8,924,948
7,101,962
loans
308,917,035
227,400,467
133,940,530
20,681,401
20,669,000
hp & lease commitments
42,336,159
44,153,825
2,941,496
3,449,712
4,672,846
Accruals and Deferred Income
4,257,427
3,627,656
4,695,132
4,339,653
4,606,253
5,913,862
4,421,765
4,807,728
other liabilities
1,453,718
1,547,089
1,638,416
1,727,743
1,815,114
1,900,573
provisions
total long term liabilities
356,964,339
276,729,037
143,215,574
30,198,509
31,763,213
7,814,435
4,421,765
4,807,728
total liabilities
460,767,288
315,579,934
212,097,655
43,443,683
40,428,390
15,512,843
13,346,713
11,909,690
net assets
535,027,189
343,303,850
134,952,588
140,808,197
102,220,240
61,847,366
45,839,135
29,097,153
total shareholders funds
535,027,189
343,303,850
134,952,588
140,808,197
102,220,240
61,847,366
45,839,135
29,097,153
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
203,965,028
111,064,363
109,626,996
37,596,783
44,225,292
24,707,383
29,044,566
34,231,640
Depreciation
2,816,056
1,465,535
2,868,379
2,506,964
2,563,929
932,961
487,950
673,675
Amortisation
93,565,028
66,334,111
19,548,613
16,557,694
848,567
2,009,872
2,001,725
1,952,691
Tax
-19,795,223
-14,123,894
-14,270,260
-1,958,213
-5,454,791
-3,737,145
-3,339,722
-3,732,495
Stock
Debtors
158,735,386
74,282,850
3,210,005
46,341,815
34,262,629
14,740,005
8,686,774
29,828,739
Creditors
153,903
1,971,540
1,952,605
-2,482,250
225,041
-1,290,706
1,931,408
1,857,586
Accruals and Deferred Income
-12,327,855
11,407,468
4,620,209
-385,389
-1,926,925
3,807,468
-1,023,364
6,706,776
Deferred Taxes & Provisions
Cash flow from operations
109,641,551
103,836,273
121,136,537
5,493,774
6,218,484
11,689,828
20,415,789
11,861,134
Investing Activities
capital expenditure
-214,910,414
-301,785,537
-181,729,405
-14,480,735
-35,538,671
-12,701,975
-8,600,341
-9,303,232
Change in Investments
11,309,458
240,000
-1
2
cash flow from investments
-226,219,872
-302,025,537
-181,729,405
-14,480,735
-35,538,671
-12,701,974
-8,600,341
-9,303,234
Financing Activities
Bank loans
Group/Directors Accounts
75,797,329
-44,526,439
50,015,692
7,143,755
175,191
-2,251,205
528,979
3,345,328
Other Short Term Loans
Long term loans
81,516,568
93,459,937
113,259,129
12,401
20,669,000
Hire Purchase and Lease Commitments
140,780
41,261,100
-1,104,336
-1,185,853
5,858,699
other long term liabilities
-93,371
-91,327
-89,327
-87,371
-85,459
1,900,573
share issue
8,265,340
110,000,000
-105,000,000
34,584,551
interest
-6,908,184
-1,555,495
-89,177
375,157
1,602,373
37,993
37,138
13,457
cash flow from financing
158,718,462
198,547,776
56,991,981
6,258,089
28,219,804
-312,639
566,117
37,943,336
cash and cash equivalents
cash
51,620,637
3,324,800
275,945
-154,642
-1,100,383
-5,568,502
3,111,636
4,014,882
overdraft
change in cash
51,620,637
3,324,800
275,945
-154,642
-1,100,383
-5,568,502
3,111,636
4,014,882
fiserv solutions (europe) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fiserv solutions (europe) limited. Get real-time insights into fiserv solutions (europe) limited's credit score, group structure and payment trends.
Perform a competitor analysis for fiserv solutions (europe) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in Region Area area or any other competitors across 12 key performance metrics.
fiserv solutions (europe) limited Ownership
FISERV SOLUTIONS (EUROPE) LIMITED group structure
Fiserv Solutions (Europe) Limited has 1 subsidiary company.
The largest shareholders in Fiserv Solutions (Europe) Limited include First Data Global Services Limited and Paysys International Inc.
first data global services limited
99.56%
paysys international inc
0.44%
fiserv solutions (europe) limited directors
Fiserv Solutions (Europe) Limited currently has 9 directors.
The longest serving directors include
PETER IAN MULQUEEN (Apr 2016) and
Nigel Motyer (Jan 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fiserv solutions (europe) limited.
fiserv solutions (europe) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FISERV SOLUTIONS (EUROPE) LIMITED. This can take several minutes, an email will notify you when this has completed.
fiserv solutions (europe) limitedCompanies House Filings - See Documents
