c/o corrib oil company unlimited company, ebi house galway technology park, parkmore, ireland
Website
-
w.j. autos unlimited companyEstimated Valuation
€190k
Pomanda estimates the enterprise value of W.J. AUTOS UNLIMITED COMPANY at €190k based on a Turnover of €750k and 0.25x industry multiple (adjusted for size and gross margin).
w.j. autos unlimited companyEstimated Valuation
€110.2k
Pomanda estimates the enterprise value of W.J. AUTOS UNLIMITED COMPANY at €110.2k based on an EBITDA of €29.9k and a 3.69x industry multiple (adjusted for size and gross margin).
w.j. autos unlimited companyEstimated Valuation
€0
Pomanda estimates the enterprise value of W.J. AUTOS UNLIMITED COMPANY at €0 based on Net Assets of €-591.1k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W.j. Autos Unlimited CompanyOverview
W.j. Autos Unlimited Company is a live company located in parkmore. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in July 2000, it's largest shareholder is
h2 properties unlimited company
with a 100% stake. W.j. Autos Unlimited Company is a mature,
small sized company, Pomanda has estimated its turnover at
€750k with
low
growth in recent years.
Pomanda's financial health check has awarded W.J. Autos Unlimited Company a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
4 Strong
2 Regular
6 Weak
Size
annual sales of €750k, make it larger than the average company (€434.7k)
€750k - W.j. Autos Unlimited Company
€434.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.2%)
3% - W.j. Autos Unlimited Company
5.2% - Industry AVG
Production
with a gross margin of 34.4%, this company has a comparable cost of product (34.4%)
34.4% - W.j. Autos Unlimited Company
34.4% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (5.3%)
1.3% - W.j. Autos Unlimited Company
5.3% - Industry AVG
Employees
with 11 employees, this is above the industry average (6)
11 - W.j. Autos Unlimited Company
6 - Industry AVG
Pay Structure
on an average salary of €26.1k, the company has an equivalent pay structure (€26.1k)
€26.1k - W.j. Autos Unlimited Company
€26.1k - Industry AVG
Efficiency
resulting in sales per employee of €68.2k, this is less efficient (€91.9k)
€68.2k - W.j. Autos Unlimited Company
€91.9k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (39 days)
5 days - W.j. Autos Unlimited Company
39 days - Industry AVG
Creditor Days
its suppliers are paid after 137 days, this is slower than average (43 days)
137 days - W.j. Autos Unlimited Company
43 days - Industry AVG
Stock Days
it holds stock equivalent to 51 days, this is more than average (24 days)
51 days - W.j. Autos Unlimited Company
24 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 6 weeks, this is less cash available to meet short term requirements (13 weeks)
6 weeks - W.j. Autos Unlimited Company
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 167.8%, this is a higher level of debt than the average (67%)
167.8% - W.j. Autos Unlimited Company
67% - Industry AVG
W.J. AUTOS UNLIMITED COMPANY financials
EXPORT
W.J. Autos Unlimited Company's latest turnover from January 2023 is estimated at €750 thousand and the company has net assets of -€591.1 thousand. According to their latest financial statements, W.J. Autos Unlimited Company has 11 employees and maintains cash reserves of €146.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2023
Oct 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
749,973
812,025
762,268
693,722
673,122
823,666
799,878
1,147,010
Other Income Or Grants
Cost Of Sales
492,394
530,152
507,830
447,276
428,468
513,163
476,489
687,280
Gross Profit
257,578
281,873
254,438
246,445
244,654
310,503
323,389
459,730
Admin Expenses
248,067
239,441
983,340
7,269
-983
279,324
246,697
624,663
Operating Profit
9,511
42,432
-728,902
239,176
245,637
31,179
76,692
-164,933
Interest Payable
7,676
13,923
16,165
18,872
19,197
16,048
18,263
18,282
Interest Receivable
5,589
6,802
450
116
590
202
80
11
Pre-Tax Profit
-12,773
18,737
-755,320
205,401
204,323
-10,969
32,010
-187,294
Tax
-3,373
-36,972
-38,821
-6,082
Profit After Tax
-12,773
15,364
-755,320
168,429
165,502
-10,969
25,928
-187,294
Dividends Paid
Retained Profit
-12,773
15,364
-755,320
168,429
165,502
-10,969
25,928
-187,294
Employee Costs
286,730
361,847
318,901
283,811
381,401
352,288
337,729
311,426
Number Of Employees
11
14
11
10
13
12
12
11
EBITDA*
29,906
63,100
-706,863
260,988
266,530
54,137
98,556
-144,421
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023
Oct 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
635,639
639,132
656,034
676,253
690,716
611,622
633,415
638,496
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
635,639
639,132
656,034
676,253
690,716
611,622
633,415
638,496
Stock & work in progress
69,731
75,000
76,298
70,915
74,276
66,103
63,515
147,858
Trade Debtors
11,522
23,201
19,054
21,551
14,004
Group Debtors
Misc Debtors
8,437
1,141
7,900
10,549
771
398
12,398
8,804
Cash
146,311
350,457
254,209
105,748
126,681
30,691
23,073
9,055
misc current assets
total current assets
236,001
449,799
357,461
208,763
215,732
97,192
98,986
165,717
total assets
871,640
1,088,931
1,013,495
885,016
906,448
708,814
732,401
804,213
Bank overdraft
Bank loan
47,864
10,424
78,023
78,023
222,045
47,864
84,038
107,886
Trade Creditors
186,042
180,145
164,482
141,490
98,809
124,468
135,095
171,264
Group/Directors Accounts
3,082
71,881
69,076
74,988
70,921
43,002
40,756
other short term finances
hp & lease commitments
other current liabilities
943,563
1,141,499
974,055
49,869
91,279
92,346
54,266
63,548
total current liabilities
1,177,469
1,335,150
1,288,441
338,458
487,121
335,599
316,401
383,454
loans
285,291
332,121
318,765
384,949
426,147
545,537
577,353
608,040
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
285,291
332,121
318,765
384,949
426,147
545,537
577,353
608,040
total liabilities
1,462,760
1,667,271
1,607,206
723,407
913,268
881,136
893,754
991,494
net assets
-591,120
-578,340
-593,711
161,609
-6,820
-172,322
-161,353
-187,281
total shareholders funds
-591,120
-578,340
-593,711
161,609
-6,820
-172,322
-161,353
-187,281
Jan 2023
Oct 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
9,511
42,432
-728,902
239,176
245,637
31,179
76,692
-164,933
Depreciation
20,395
20,668
22,039
21,812
20,893
22,958
21,864
20,512
Amortisation
Tax
-3,373
-36,972
-38,821
-6,082
Stock
-5,269
-1,298
5,383
-3,361
8,173
2,588
-84,343
147,858
Debtors
-4,383
-2,612
-5,146
17,325
14,377
-12,000
3,594
8,804
Creditors
5,897
15,663
22,992
42,681
-25,659
-10,627
-36,169
171,264
Accruals and Deferred Income
-197,936
167,444
924,186
-41,410
-1,067
38,080
-9,282
63,548
Deferred Taxes & Provisions
Cash flow from operations
-152,481
246,744
240,078
211,323
178,433
91,002
127,772
-66,271
Investing Activities
capital expenditure
-16,902
-3,766
-1,820
-7,349
-99,987
-1,165
-16,783
-659,008
Change in Investments
cash flow from investments
-16,902
-3,766
-1,820
-7,349
-99,987
-1,165
-16,783
-659,008
Financing Activities
Bank loans
37,440
-67,599
-144,022
174,181
-36,174
-23,848
107,886
Group/Directors Accounts
-3,082
-68,799
2,805
-5,912
4,067
27,919
2,246
40,756
Other Short Term Loans
Long term loans
-46,830
13,356
-66,184
-41,198
-119,390
-31,816
-30,687
608,040
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-7
7
13
interest
-2,087
-7,121
-15,715
-18,756
-18,607
-15,846
-18,183
-18,271
cash flow from financing
-14,566
-130,156
-79,094
-209,888
40,251
-55,917
-70,472
738,424
cash and cash equivalents
cash
-204,146
96,248
148,461
-20,933
95,990
7,618
14,018
9,055
overdraft
change in cash
-204,146
96,248
148,461
-20,933
95,990
7,618
14,018
9,055
w.j. autos unlimited company Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w.j. autos unlimited company. Get real-time insights into w.j. autos unlimited company's credit score, group structure and payment trends.
Perform a competitor analysis for w.j. autos unlimited company by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in Region Area area or any other competitors across 12 key performance metrics.
w.j. autos unlimited company Ownership
W.J. AUTOS UNLIMITED COMPANY group structure
W.J. Autos Unlimited Company has no subsidiary companies.
The sole shareholder of W.J. Autos Unlimited Company is H2 Properties Unlimited Company.
h2 properties unlimited company
100%
w.j. autos unlimited company directors
W.J. Autos Unlimited Company currently has 7 directors.
The longest serving directors include
WILLIAM HERNON (Jul 2000) and
Agnieszka Hernon (Nov 2022).
c/o corrib oil company unlimited company, ebi house galway technology park, parkmore, ireland
Bank
ALLIED IRISH BANKS PLC
Legal Advisor
-
w.j. autos unlimited company Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to w.j. autos unlimited company. Currently there are 0 open charges and 3 have been satisfied in the past.
w.j. autos unlimited company Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for W.J. AUTOS UNLIMITED COMPANY. This can take several minutes, an email will notify you when this has completed.
w.j. autos unlimited companyCompanies House Filings - See Documents
