
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
c/o fisher property management, unit 13b main street, ongar village dublin 15, dublin 15 dublin ireland, 662895
Website
-Pomanda estimates the enterprise value of TYRRELSTOWN NO. 5 OWNERS' MANAGEMENT COMPANY LIMITED BY GUARANTEE at €71.2k based on a Turnover of €32.3k and 2.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TYRRELSTOWN NO. 5 OWNERS' MANAGEMENT COMPANY LIMITED BY GUARANTEE at €0 based on an EBITDA of €-3k and a 5.64x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TYRRELSTOWN NO. 5 OWNERS' MANAGEMENT COMPANY LIMITED BY GUARANTEE at €136.1k based on Net Assets of €78.4k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee is a live company located in ongar village dublin 15, 662895 with a Companies House number of IE349898. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2001, it's largest shareholder is unknown. Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee is a mature, micro sized company, Pomanda has estimated its turnover at €32.3k with declining growth in recent years.
Pomanda's financial health check has awarded Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of €32.3k, make it smaller than the average company (€414k)
€32.3k - Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
€414k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.1%)
-1% - Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
6.1% - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
58.5% - Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
58.5% - Industry AVG
Profitability
an operating margin of -9.3% make it less profitable than the average company (7.8%)
-9.3% - Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
7.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
6 - Industry AVG
Pay Structure
on an average salary of €40k, the company has an equivalent pay structure (€40k)
- Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
€40k - Industry AVG
Efficiency
resulting in sales per employee of €32.3k, this is less efficient (€102.2k)
- Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
€102.2k - Industry AVG
Debtor Days
it gets paid by customers after 803 days, this is later than average (47 days)
803 days - Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
47 days - Industry AVG
Creditor Days
its suppliers are paid after 234 days, this is slower than average (30 days)
234 days - Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (46 weeks)
63 weeks - Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (60.3%)
19% - Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee
60.3% - Industry AVG
Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee's latest turnover from March 2024 is €32.3 thousand and the company has net assets of €78.4 thousand. According to their latest financial statements, we estimate that Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee has 1 employee and maintains cash reserves of €22.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | 32,290 | 30,360 | 28,040 | 33,212 | 33,985 | 34,345 | 33,699 | 33,200 |
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | -3,013 | 4,002 | 2,881 | 4,914 | 5,801 | |||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | -3,013 | -15,038 | 2,881 | 4,914 | 5,801 | 7,191 | 7,069 | 3,494 |
Tax | ||||||||
Profit After Tax | -3,013 | -15,038 | 2,881 | 4,914 | 5,801 | 7,191 | 7,069 | 3,494 |
Dividends Paid | ||||||||
Retained Profit | -3,013 | -15,038 | 2,881 | 4,914 | 5,801 | 7,191 | 7,069 | 3,494 |
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* | -3,013 | 4,002 | 2,881 | 4,914 | 5,801 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | ||||||||
Stock & work in progress | ||||||||
Trade Debtors | 71,070 | 65,004 | 87,831 | 81,592 | 90,176 | 84,886 | 76,827 | 68,277 |
Group Debtors | ||||||||
Misc Debtors | 3,139 | 3,139 | 2,991 | 2,602 | 2,827 | 2,827 | 5,800 | 2,663 |
Cash | 22,531 | 21,990 | 14,603 | 17,392 | 9,818 | 11,213 | 8,742 | 13,599 |
misc current assets | ||||||||
total current assets | 96,740 | 90,133 | 105,425 | 101,586 | 102,821 | 98,926 | 91,369 | 84,539 |
total assets | 96,740 | 90,133 | 105,425 | 101,586 | 102,821 | 98,926 | 91,369 | 84,539 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 8,617 | 3,388 | 4,714 | 3,856 | 10,023 | 13,999 | 13,642 | 14,229 |
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 9,770 | 5,379 | 4,307 | 4,207 | 4,189 | 2,119 | 2,110 | 1,762 |
total current liabilities | 18,387 | 8,767 | 9,021 | 8,063 | 14,212 | 16,118 | 15,752 | 15,991 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 18,387 | 8,767 | 9,021 | 8,063 | 14,212 | 16,118 | 15,752 | 15,991 |
net assets | 78,353 | 81,366 | 96,404 | 93,523 | 88,609 | 82,808 | 75,617 | 68,548 |
total shareholders funds | 78,353 | 81,366 | 96,404 | 93,523 | 88,609 | 82,808 | 75,617 | 68,548 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | -3,013 | 4,002 | 2,881 | 4,914 | 5,801 | |||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | 6,066 | -22,679 | 6,628 | -8,809 | 5,290 | 5,086 | 11,687 | 70,940 |
Creditors | 5,229 | -1,326 | 858 | -6,167 | -3,976 | 357 | -587 | 14,229 |
Accruals and Deferred Income | 4,391 | 1,072 | 100 | 18 | 2,070 | 9 | 348 | 1,762 |
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | 541 | 26,427 | -2,789 | 7,574 | -1,395 | |||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | 65,054 | |||||||
cash and cash equivalents | ||||||||
cash | 541 | 7,387 | -2,789 | 7,574 | -1,395 | 2,471 | -4,857 | 13,599 |
overdraft | ||||||||
change in cash | 541 | 7,387 | -2,789 | 7,574 | -1,395 | 2,471 | -4,857 | 13,599 |
Perform a competitor analysis for tyrrelstown no. 5 owners' management company limited by guarantee by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
TYRRELSTOWN NO. 5 OWNERS' MANAGEMENT COMPANY LIMITED BY GUARANTEE group structure
Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee has no subsidiary companies.
Ultimate parent company
TYRRELSTOWN NO. 5 OWNERS' MANAGEMENT COMPANY LIMITED BY GUARANTEE
IE349898
Tyrrelstown No. 5 Owners' Management Company Limited By Guarantee currently has 2 directors. The longest serving directors include RICHARD LARKIN (Nov 2001) and EUGENE LARKIN (Nov 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
RICHARD LARKIN | 41 years | Nov 2001 | - | Director | |
EUGENE LARKIN | 67 years | Nov 2001 | - | Director |
P&L
March 2024turnover
32.3k
+6%
operating profit
-3k
-175%
gross margin
58.5%
-12.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
78.4k
-0.04%
total assets
96.7k
+0.07%
cash
22.5k
+0.02%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE349898
Type
CLG - COMPANY LIMITED BY GUARANTEE
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
November 2001
age
24
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
tyrrelstown no. 5 management company company limited by guarantee (December 2016)
tyrrelstown no. 5 management company limited (November 2001)
accountant
-
auditor
KSI FAULKNER ORR LIMITED
address
c/o fisher property management, unit 13b main street, ongar village dublin 15, dublin 15 dublin ireland, 662895
Bank
ALLIED IRISH BANK
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tyrrelstown no. 5 owners' management company limited by guarantee.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TYRRELSTOWN NO. 5 OWNERS' MANAGEMENT COMPANY LIMITED BY GUARANTEE. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|