
Company Number
IE365359
Next Accounts
May 2025
Shareholders
passfield holdings limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
dundrum business park, dublin 14, dundrumdublin, 662823
Website
-Pomanda estimates the enterprise value of PASSFIELD UNLIMITED COMPANY at €0 based on a Turnover of €0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PASSFIELD UNLIMITED COMPANY at €0 based on an EBITDA of €0 and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PASSFIELD UNLIMITED COMPANY at €16.2m based on Net Assets of €7.7m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Passfield Unlimited Company is a live company located in dundrumdublin, 662823 with a Companies House number of IE365359. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2002, it's largest shareholder is passfield holdings limited with a 100% stake. Passfield Unlimited Company is a mature, unknown sized company, Pomanda has estimated its turnover at €0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Passfield Unlimited Company. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Passfield Unlimited Company
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Passfield Unlimited Company
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Passfield Unlimited Company
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Passfield Unlimited Company
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Passfield Unlimited Company
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Passfield Unlimited Company
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Passfield Unlimited Company
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Passfield Unlimited Company
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Passfield Unlimited Company
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Passfield Unlimited Company
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Passfield Unlimited Company
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Passfield Unlimited Company
- - Industry AVG
Passfield Unlimited Company's latest turnover from December 2021 is estimated at 0 and the company has net assets of €7.7 million. According to their latest financial statements, we estimate that Passfield Unlimited Company has no employees and maintains cash reserves of €375 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|
Tangible Assets | ||||||
Intangible Assets | ||||||
Investments & Other | 7,700,000 | 7,700,000 | 7,700,000 | 7,700,000 | 7,700,000 | 7,700,000 |
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 7,700,000 | 7,700,000 | 7,700,000 | 7,700,000 | 7,700,000 | 7,700,000 |
Stock & work in progress | ||||||
Trade Debtors | ||||||
Group Debtors | 200 | 200 | 4,228,200 | 6,150,200 | 5,000,200 | 100 |
Misc Debtors | ||||||
Cash | 375 | 375 | 700,375 | 850,415 | 4,550,091 | 4,050,240 |
misc current assets | ||||||
total current assets | 575 | 575 | 4,928,575 | 7,000,615 | 9,550,291 | 4,050,340 |
total assets | 7,700,575 | 7,700,575 | 12,628,575 | 14,700,615 | 17,250,291 | 11,750,340 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | ||||||
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 140,000 | 270,000 | 455,995 | 576,113 | ||
total current liabilities | 140,000 | 270,000 | 455,995 | 576,113 | ||
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | ||||||
total liabilities | 140,000 | 270,000 | 455,995 | 576,113 | ||
net assets | 7,700,575 | 7,700,575 | 12,488,575 | 14,430,615 | 16,794,296 | 11,174,227 |
total shareholders funds | 7,700,575 | 7,700,575 | 12,488,575 | 14,430,615 | 16,794,296 | 11,174,227 |
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | -4,228,000 | -1,922,000 | 1,150,000 | 5,000,100 | 100 | |
Creditors | ||||||
Accruals and Deferred Income | -140,000 | -130,000 | -185,995 | -120,118 | 576,113 | |
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 7,700,000 | |||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -700,000 | -150,040 | -3,699,676 | 499,851 | 4,050,240 | |
overdraft | ||||||
change in cash | -700,000 | -150,040 | -3,699,676 | 499,851 | 4,050,240 |
Perform a competitor analysis for passfield unlimited company by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in Region Area area or any other competitors across 12 key performance metrics.
PASSFIELD UNLIMITED COMPANY group structure
Passfield Unlimited Company has no subsidiary companies.
Ultimate parent company
1 parent
PASSFIELD UNLIMITED COMPANY
IE365359
Passfield Unlimited Company currently has 3 directors. The longest serving directors include CONOR O'DONNELL (Dec 2002) and EAMON BOOTH (Nov 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
CONOR O'DONNELL | 61 years | Dec 2002 | - | Director | |
EAMON BOOTH | 69 years | Nov 2006 | - | Director | |
DONAL WINTERS | 66 years | Nov 2006 | - | Director |
P&L
December 2021turnover
0
0%
operating profit
-0.9
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
7.7m
0%
total assets
7.7m
0%
cash
375
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE365359
Type
ULC - PRIVATE UNLIMITED COMPANY
industry
70100 - Activities of head offices
incorporation date
December 2002
age
23
incorporated
IE
ultimate parent company
accounts
Small Company
last accounts submitted
December 2021
previous names
passfield (December 2002)
accountant
-
auditor
KPMG
address
dundrum business park, dublin 14, dundrumdublin, 662823
Bank
ALLIED IRISH BANK PLC
Legal Advisor
A&L GOODBODY
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to passfield unlimited company.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PASSFIELD UNLIMITED COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|